Annual Reports

 
Quarterly Reports

  • 10-Q (Apr 22, 2013)
  • 10-Q (Oct 22, 2012)
  • 10-Q (Jul 23, 2012)
  • 10-Q (Apr 23, 2012)
  • 10-Q (Oct 24, 2011)
  • 10-Q (Jul 25, 2011)

 
8-K

 
Other

Bank of Hawaii 10-Q 2008

Documents found in this filing:

  1. 10-Q
  2. Ex-12
  3. Ex-31.1
  4. Ex-31.2
  5. Ex-32
  6. Ex-32

 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2008

 

 

 

 

 

or

 

 

 

 

 

o

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from                 to                   

 

Commission File Number: 1-6887

 

BANK OF HAWAII CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

99-0148992

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

130 Merchant Street, Honolulu, Hawaii

 

96813

(Address of principal executive offices)

 

(Zip Code)

 

1-888-643-3888

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   x     No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer     x

 

Accelerated filer     o

  Non-accelerated filer  o   (Do not check if a smaller reporting company)

 

Smaller reporting company    o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o     No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of October 24, 2008, there were 47,711,974 shares of common stock outstanding.

 

 

 



Table of Contents

 

Bank of Hawaii Corporation

Form 10-Q

Index

 

 

 

Page

Part I - Financial Information

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Statements of Income – Three and nine months ended
September 30, 2008 and 2007

2

 

 

 

 

Consolidated Statements of Condition –September 30, 2008,
December 31, 2007, and September 30, 2007

3

 

 

 

 

Consolidated Statements of Shareholders’ Equity – Nine months ended
September 30, 2008 and 2007

4

 

 

 

 

Consolidated Statements of Cash Flows – Nine months ended
September 30, 2008 and 2007

5

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and
Results of Operations

16

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

48

 

 

 

Item 4.

Controls and Procedures

48

 

 

 

Part II - Other Information

 

 

 

 

Item 1A.

Risk Factors

48

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

48

 

 

 

Item 5.

Other Information

48

 

 

 

Item 6.

Exhibits

48

 

 

Signatures

49

 

1



Table of Contents

 

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

                 September 30,

 

       September 30,

 

(dollars in thousands, except per share amounts)

 

2008

 

2007

 

2008

 

2007

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and Fees on Loans and Leases

 

$

92,744

 

$

112,787

 

$

295,116

 

$

335,111

 

Income on Investment Securities

 

 

 

 

 

 

 

 

 

Trading

 

1,174

 

1,114

 

3,543

 

4,089

 

Available-for-Sale

 

35,152

 

33,486

 

104,724

 

96,010

 

Held-to-Maturity

 

2,870

 

3,616

 

9,142

 

11,495

 

Deposits

 

33

 

1,086

 

432

 

1,240

 

Funds Sold

 

141

 

1,103

 

1,553

 

2,694

 

Other

 

490

 

364

 

1,405

 

1,061

 

Total Interest Income

 

132,604

 

153,556

 

415,915

 

451,700

 

Interest Expense

 

 

 

 

 

 

 

 

 

Deposits

 

17,736

 

37,613

 

65,439

 

104,689

 

Securities Sold Under Agreements to Repurchase

 

7,675

 

11,726

 

25,780

 

35,277

 

Funds Purchased

 

507

 

1,654

 

1,410

 

4,029

 

Short-Term Borrowings

 

13

 

87

 

59

 

265

 

Long-Term Debt

 

3,098

 

3,920

 

10,304

 

11,869

 

Total Interest Expense

 

29,029

 

55,000

 

102,992

 

156,129

 

Net Interest Income

 

103,575

 

98,556

 

312,923

 

295,571

 

Provision for Credit Losses

 

20,358

 

4,070

 

41,957

 

10,064

 

Net Interest Income After Provision for Credit Losses

 

83,217

 

94,486

 

270,966

 

285,507

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Trust and Asset Management

 

14,193

 

15,146

 

44,739

 

47,114

 

Mortgage Banking

 

621

 

3,848

 

7,656

 

9,698

 

Service Charges on Deposit Accounts

 

13,045

 

11,919

 

37,539

 

33,958

 

Fees, Exchange, and Other Service Charges

 

16,991

 

16,465

 

50,268

 

49,082

 

Investment Securities Gains, Net

 

159

 

789

 

446

 

1,380

 

Insurance

 

5,902

 

7,446

 

18,622

 

18,548

 

Other

 

6,075

 

5,629

 

44,380

 

20,450

 

Total Noninterest Income

 

56,986

 

61,242

 

203,650

 

180,230

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and Benefits

 

46,764

 

44,944

 

148,221

 

134,937

 

Net Occupancy

 

11,795

 

10,267

 

33,581

 

29,773

 

Net Equipment

 

4,775

 

4,871

 

13,570

 

14,529

 

Professional Fees

 

3,270

 

2,369

 

8,471

 

7,511

 

Other

 

20,186

 

18,999

 

60,241

 

56,655

 

Total Noninterest Expense

 

86,790

 

81,450

 

264,084

 

243,405

 

Income Before Provision for Income Taxes

 

53,413

 

74,278

 

210,532

 

222,332

 

Provision for Income Taxes

 

6,004

 

26,499

 

57,626

 

79,489

 

Net Income

 

$

47,409

 

$

47,779

 

$

152,906

 

$

142,843

 

Basic Earnings Per Share

 

$

1.00

 

$

0.98

 

$

3.20

 

$

2.90

 

Diluted Earnings Per Share

 

$

0.99

 

$

0.96

 

$

3.17

 

$

2.86

 

Dividends Declared Per Share

 

$

0.44

 

$

0.41

 

$

1.32

 

$

1.23

 

Basic Weighted Average Shares

 

47,518,078

 

48,913,293

 

47,738,245

 

49,204,295

 

Diluted Weighted Average Shares

 

48,057,965

 

49,663,049

 

48,295,901

 

50,001,594

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

 

2



Table of Contents

 

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Condition (Unaudited)

 

 

September 30,

 

December 31,

 

September 30,

 

(dollars in thousands)

 

2008

 

2007

 

2007

 

Assets

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

$

13,845

 

$

4,870

 

$

35,471

 

Funds Sold

 

 

15,000

 

 

Investment Securities

 

 

 

 

 

 

 

Trading

 

90,993

 

67,286

 

92,831

 

Available-for-Sale

 

2,572,111

 

2,563,190

 

2,591,982

 

Held-to-Maturity (Fair value of $245,720; $287,644; and $299,191)

 

249,083

 

292,577

 

307,653

 

Loans Held for Sale

 

14,903

 

12,341

 

8,016

 

Loans and Leases

 

6,539,458

 

6,580,861

 

6,599,915

 

Allowance for Loan and Lease Losses

 

(115,498

)

(90,998

)

(90,998

)

Net Loans and Leases

 

6,423,960

 

6,489,863

 

6,508,917

 

Total Earning Assets

 

9,364,895

 

9,445,127

 

9,544,870

 

Cash and Noninterest-Bearing Deposits

 

285,762

 

368,402

 

344,267

 

Premises and Equipment

 

118,333

 

117,177

 

120,318

 

Customers’ Acceptances

 

1,250

 

1,112

 

1,967

 

Accrued Interest Receivable

 

41,061

 

45,261

 

52,652

 

Foreclosed Real Estate

 

293

 

184

 

105

 

Mortgage Servicing Rights

 

27,707

 

27,588

 

28,407

 

Goodwill

 

34,959

 

34,959

 

34,959

 

Other Assets

 

460,787

 

433,132

 

422,050

 

Total Assets

 

$

10,335,047

 

$

10,472,942

 

$

10,549,595

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-Bearing Demand

 

$

1,592,251

 

$

1,935,639

 

$

1,894,933

 

Interest-Bearing Demand

 

1,750,297

 

1,634,675

 

1,530,982

 

Savings

 

2,738,684

 

2,630,471

 

2,711,169

 

Time

 

1,577,252

 

1,741,587

 

1,738,082

 

Total Deposits

 

7,658,484

 

7,942,372

 

7,875,166

 

Funds Purchased

 

189,700

 

75,400

 

191,900

 

Short-Term Borrowings

 

10,621

 

10,427

 

10,749

 

Securities Sold Under Agreements to Repurchase

 

1,109,431

 

1,029,340

 

1,087,511

 

Long-Term Debt (includes $120,598 carried at fair value
as of September 30, 2008)

 

204,616

 

235,371

 

235,350

 

Banker’s Acceptances

 

1,250

 

1,112

 

1,967

 

Retirement Benefits Payable

 

22,438

 

29,984

 

41,125

 

Accrued Interest Payable

 

12,702

 

20,476

 

18,526

 

Taxes Payable and Deferred Taxes

 

240,795

 

278,218

 

271,089

 

Other Liabilities

 

104,990

 

99,987

 

84,515

 

Total Liabilities

 

9,555,027

 

9,722,687

 

9,817,898

 

Shareholders’ Equity

 

 

 

 

 

 

 

Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: September 2008 - 57,022,797 / 47,707,629; December 2007 - 56,995,447 / 48,589,645; and September 2007 - 57,005,602 / 49,068,275)

 

568

 

567

 

567

 

Capital Surplus

 

491,419

 

484,790

 

482,586

 

Accumulated Other Comprehensive Loss

 

(18,643

)

(5,091

)

(28,359

)

Retained Earnings

 

770,373

 

688,638

 

671,451

 

Treasury Stock, at Cost (Shares: September 2008 - 9,315,168; December 2007 - 8,405,802; and September 2007 - 7,937,327)

 

(463,697

)

(418,649

)

(394,548

)

Total Shareholders’ Equity

 

780,020

 

750,255

 

731,697

 

Total Liabilities and Shareholders’ Equity

 

$

10,335,047

 

$

10,472,942

 

$

10,549,595

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

 

3



Table of Contents

 

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Shareholders’ Equity (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accum.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compre-

 

 

 

 

 

Compre-

 

 

 

 

 

Common

 

Capital

 

hensive

 

Retained

 

Treasury

 

hensive

 

(dollars in thousands)

 

Total

 

Stock

 

Surplus

 

Loss

 

Earnings

 

Stock

 

Income

 

Balance as of December 31, 2007

 

$

750,255

 

$

567

 

$

484,790

 

$

(5,091

)

$

688,638

 

$

(418,649

)

 

 

Cumulative-Effect Adjustment of a Change in Accounting Principle, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115”

 

(2,736

)

 

 

 

(2,736

)

 

 

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

152,906

 

 

 

 

152,906

 

 

$

152,906

 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Unrealized Gains and Losses on Investment Securities
Available-for-Sale

 

(13,699

)

 

 

(13,699

)

 

 

(13,699

)

Amortization of Net Loss for Pension Plans and Postretirement Benefit Plan

 

147

 

 

 

147

 

 

 

147

 

Total Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

139,354

 

Share-Based Compensation

 

4,480

 

 

4,480

 

 

 

 

 

 

Net Tax Benefits related to Share-Based Compensation

 

1,728

 

 

1,728

 

 

 

 

 

 

Common Stock Issued under Purchase and Equity
Compensation Plans (378,382 shares)

 

12,000

 

1

 

421

 

 

(5,075

)

16,653

 

 

 

Common Stock Repurchased (1,260,398 shares)

 

(61,701

)

 

 

 

 

(61,701

)

 

 

Cash Dividends Paid

 

(63,360

)

 

 

 

(63,360

)

 

 

 

Balance as of September 30, 2008

 

$

780,020

 

$

568

 

$

491,419

 

$

(18,643

)

$

770,373

 

$

(463,697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2006

 

$

719,420

 

$

566

 

$

475,178

 

$

(39,084

)

$

630,660

 

$

(347,900

)

 

 

Cumulative-Effect Adjustment of a Change in Accounting Principle, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFAS No. 156, “Accounting for Servicing of Financial Assets, an amendment of FASB Statement No. 140”

 

5,126

 

 

 

5,279

 

(153

)

 

 

 

FSP No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction”

 

(27,106

)

 

 

 

(27,106

)

 

 

 

FIN 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”

 

(7,247

)

 

 

 

(7,247

)

 

 

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

142,843

 

 

 

 

142,843

 

 

$

142,843

 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Unrealized Gains and Losses on Investment Securities
Available-for-Sale

 

4,809

 

 

 

4,809

 

 

 

4,809

 

Amortization of Net Loss for Pension Plans and Postretirement Benefit Plan

 

637

 

 

 

637

 

 

 

637

 

Total Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

148,289

 

Share-Based Compensation

 

4,464

 

 

4,464

 

 

 

 

 

 

Net Tax Benefits related to Share-Based Compensation

 

2,624

 

 

2,624

 

 

 

 

 

 

Common Stock Issued under Purchase and Equity
Compensation Plans (628,252 shares)

 

16,321

 

1

 

320

 

 

(6,611

)

22,611

 

 

 

Common Stock Repurchased (1,335,305 shares)

 

(69,259

)

 

 

 

 

(69,259

)

 

 

Cash Dividends Paid

 

(60,935

)

 

 

 

(60,935

)

 

 

 

Balance as of September 30, 2007

 

$

731,697

 

$

567

 

$

482,586

 

$

(28,359

)

$

671,451

 

$

(394,548

)

 

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

 

4



Table of Contents

 

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

 

 

Nine Months Ended

 

 

 

September 30,

 

(dollars in thousands)

 

2008

 

2007

 

Operating Activities

 

 

 

 

 

Net Income

 

$

152,906

 

$

142,843

 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

 

 

 

 

Provision for Credit Losses

 

41,957

 

10,064

 

Depreciation and Amortization

 

10,878

 

11,006

 

Amortization of Deferred Loan and Lease Fees

 

(1,563

)

(1,354

)

Amortization and Accretion of Premiums/Discounts on Investment Securities, Net

 

1,117

 

2,250

 

Share-Based Compensation

 

4,480

 

4,464

 

Benefit Plan Contributions

 

(8,403

)

(8,404

)

Deferred Income Taxes

 

(32,559

)

(81,991

)

Net Gain on Investment Securities

 

(446

)

(1,380

)

Net Change in Trading Securities

 

(23,707

)

71,349

 

Proceeds from Sales of Loans Held for Sale

 

327,331

 

253,217

 

Originations of Loans Held for Sale

 

(329,893

)

(249,291

)

Tax Benefits from Share-Based Compensation

 

(1,813

)

(2,624

)

Net Change in Other Assets and Other Liabilities

 

(21,944

)

2,753

 

Net Cash Provided by Operating Activities

 

118,341

 

152,902

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Investment Securities Available-for-Sale:

 

 

 

 

 

Proceeds from Prepayments and Maturities

 

601,213

 

418,107

 

Proceeds from Sales

 

233,085

 

50,012

 

Purchases

 

(864,985

)

(611,015

)

Investment Securities Held-to-Maturity:

 

 

 

 

 

Proceeds from Prepayments and Maturities

 

43,184

 

63,193

 

Net Change in Loans and Leases

 

25,509

 

(28,176

)

Premises and Equipment, Net

 

(12,034

)

(5,399

)

Net Cash Provided by (Used in) Investing Activities

 

25,972

 

(113,278

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net Change in Deposits

 

(283,888

)

(148,228

)

Net Change in Short-Term Borrowings

 

194,585

 

171,138

 

Repayments of Long-Term Debt

 

(32,425

)

(25,000

)

Tax Benefits from Share-Based Compensation

 

1,813

 

2,624

 

Proceeds from Issuance of Common Stock

 

11,998

 

16,442

 

Repurchase of Common Stock

 

(61,701

)

(69,259

)

Cash Dividends Paid

 

(63,360

)

(60,935

)

Net Cash Used in Financing Activities

 

(232,978

)

(113,218

)

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

(88,665

)

(73,594

)

Cash and Cash Equivalents at Beginning of Period

 

388,272

 

453,332

 

Cash and Cash Equivalents at End of Period

 

$

299,607

 

$

379,738

 

Supplemental Information

 

 

 

 

 

Cash Paid for:

 

 

 

 

 

Interest

 

$

110,766

 

$

160,321

 

Income Taxes

 

75,758

 

73,989

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

Transfers from Investment Securities-Available-for-Sale to Trading

 

 

164,180

 

Transfers from Loans to Foreclosed Real Estate

 

174

 

243

 

 

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

 

5



Table of Contents

 

Bank of Hawaii Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1.  Summary of Significant Accounting Policies

 

Basis of Presentation

 

Bank of Hawaii Corporation (the “Parent”) is a bank holding company headquartered in Honolulu, Hawaii.  Bank of Hawaii Corporation and its Subsidiaries (the “Company”) provide a broad range of financial products and services to customers in Hawaii and the Pacific Islands (Guam, nearby islands, and American Samoa).  The Parent’s principal and only operating subsidiary is Bank of Hawaii (the “Bank”).  All significant intercompany accounts and transactions have been eliminated in consolidation.

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements.  In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes.  Actual results may differ from those estimates and such differences could be material to the financial statements.

 

Certain prior period amounts have been reclassified to conform to current period classifications.

 

These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.  Operating results for the nine months ended September 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008.

 

Fair Value Measurements

 

Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements,” which became effective for the Company on January 1, 2008, established a framework for measuring fair value, while expanding fair value measurement disclosures.  SFAS No. 157 established a fair value hierarchy that distinguishes between independent observable inputs and unobservable inputs based on the best information available.  SFAS No. 157 expands disclosures about the use of fair value to measure assets and liabilities, the effect of these measurements on earnings for the period, and the inputs used to measure fair value.  In February 2008, the Financial Accounting Standards Board (“FASB”) issued Staff Position (“FSP”) FAS 157-1 to exclude SFAS No. 13, “Accounting for Leases,” and its related interpretive accounting pronouncements that address leasing transactions, from the scope of SFAS No. 157.  In February 2008, the FASB also issued FSP FAS 157-2 to allow entities to electively defer the effective date of SFAS No. 157 for nonfinancial assets and liabilities, except for those items recognized or disclosed at fair value on an annual or more frequently recurring basis, until January 1, 2009.  The Company will apply the fair value measurement provisions of SFAS No. 157 to its nonfinancial assets and liabilities measured at fair value effective January 1, 2009.  The adoption of SFAS No. 157 had no impact on retained earnings and is not expected to have a material impact on the Company’s statements of income and condition.

 

6



Table of Contents

 

Fair Value Option

 

SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115,” which became effective for the Company on January 1, 2008, provides entities with an option to report selected financial assets and financial liabilities, on an instrument by instrument basis, at fair value.  On January 1, 2008, the Company elected the fair value option for its subordinated notes, which are included in long-term debt on the Company’s Consolidated Statements of Condition.  In adopting the provisions of SFAS No. 159 on January 1, 2008, the Company adjusted the carrying value of the subordinated notes to fair value and recorded an after-tax cumulative-effect adjustment to reduce retained earnings by $2.7 million.  Prospectively, the accounting for the Company’s subordinated notes at fair value is not expected to have a material impact on the Company’s statements of income and condition.

 

Loan Commitments

 

U.S. Securities and Exchange Commission (the “SEC”) Staff Accounting Bulletin (“SAB”) No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings,” which became effective for the Company on January 1, 2008, requires entities to include the expected net future cash flows related to the servicing of the loan in the measurement of written loan commitments that are accounted for at fair value through earnings.  The expected net future cash flows from servicing the loan that are to be included in measuring the fair value of the written loan commitment is to be determined in the same manner that the fair value of a recognized servicing asset is measured under SFAS No. 156, “Accounting for Servicing of Financial Assets, an amendment of FASB Statement No. 140.”  However, a separate and distinct servicing asset is not recognized for accounting purposes until the servicing rights have been contractually separated from the underlying loan by sale or securitization of the loan with servicing rights retained.  The impact of SAB No. 109 was to accelerate the recognition of the estimated fair value of the servicing rights related to the loan from the loan sale date to the loan commitment date.  The adoption of SAB No. 109 did not have a material impact on the Company’s statements of income and condition.

 

Future Application of Accounting Pronouncements

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures About Derivative Instruments and Hedging Activities - an Amendment of FASB Statement No. 133.”  SFAS No. 161 expands disclosure requirements regarding an entity’s derivative instruments and hedging activities.  Expanded qualitative disclosures that will be required under SFAS No. 161 include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and related interpretations; and (3) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  SFAS No. 161 also requires several added quantitative disclosures in financial statements.  SFAS No. 161 will be effective for the Company on January 1, 2009 and its adoption is not expected to impact the Company’s statements of income and condition.

 

7



Table of Contents

 

Note 2.  Pension Plans and Postretirement Benefit Plan

 

The components of net periodic benefit cost for the Company’s pension plans and the postretirement benefit plan for the three and nine months ended September 30, 2008 and 2007 are presented in the following table:

 

Pension Plans and Postretirement Benefit Plan (Unaudited)

 

 

               Pension Benefits

 

          Postretirement Benefits

 

(dollars in thousands)

 

2008

 

2007

 

2008

 

2007

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

Service Cost

 

$

 

$

 

$

89

 

$

178

 

Interest Cost

 

1,298

 

1,223

 

420

 

412

 

Expected Return on Plan Assets

 

(1,522

)

(1,373

)

 

 

Amortization of Prior Service Credit

 

 

 

(53

)

(50

)

Recognized Net Actuarial Losses (Gains)

 

270

 

450

 

(140

)

(75

)

Net Periodic Benefit Cost

 

$

46

 

$

300

 

$

316

 

$

465

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

Service Cost

 

$

 

$

 

$

267

 

$

488

 

Interest Cost

 

3,893

 

3,669

 

1,260

 

1,202

 

Expected Return on Plan Assets

 

(4,565

)

(4,119

)

 

 

Amortization of Prior Service Credit

 

 

 

(159

)

(150

)

Recognized Net Actuarial Losses (Gains)

 

810

 

1,350

 

(420

)

(225

)

Net Periodic Benefit Cost

 

$

138

 

$

900

 

$

948

 

$

1,315

 

 

The net periodic benefit cost for the Company’s pension plans and postretirement benefit plan are recorded as a component of salaries and benefits in the statements of income.  The expected 2008 contribution to the Company’s pension plans increased to $7.7 million from $0.7 million, as previously reported.  There were no significant changes from the previously reported $1.1 million that the Company expects to contribute to the postretirement benefit plan for the year ending December 31, 2008.  For the three and nine months ended September 30, 2008, the Company contributed $7.1 million and $7.5 million, respectively, to its pension plans.  For the three and nine months ended September 30, 2008, the Company contributed $0.2 million and $0.9 million, respectively, to its postretirement benefit plan.

 

Note 3.  Business Segments

 

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury.  The Company’s internal management accounting process measures the performance of the business segments based on the management structure of the Company.  This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital.  This process is dynamic and requires certain allocations based on judgment and other subjective factors.  Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

 

8



Table of Contents

 

Selected financial information for each business segment is presented below for the three and nine months ended September 30, 2008 and 2007.

 

Business Segments Selected Financial Information (Unaudited)

 

 

Retail

 

Commercial

 

Investment

 

 

 

Consolidated

 

(dollars in thousands)

 

Banking

 

Banking

 

Services

 

Treasury

 

Total

 

Three Months Ended September 30, 2008 1

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

58,228

 

$

36,564

 

$

3,922

 

$

4,861

 

$

103,575

 

Provision for Credit Losses

 

5,475

 

13,826

 

1,089

 

(32

)

20,358

 

Net Interest Income After Provision
for Credit Losses

 

52,753

 

22,738

 

2,833

 

4,893

 

83,217

 

Noninterest Income

 

27,380

 

10,508

 

17,458

 

1,640

 

56,986

 

Noninterest Expense

 

(43,709

)

(24,488

)

(16,800

)

(1,793

)

(86,790

)

Income Before Provision for Income Taxes

 

36,424

 

8,758

 

3,491

 

4,740

 

53,413

 

Provision for Income Taxes

 

(13,478

)

(4,686

)

(1,292

)

13,452

 

(6,004

)

Allocated Net Income

 

$

22,946

 

$

4,072

 

$

2,199

 

$

18,192

 

$

47,409

 

Total Assets as of September 30, 2008

 

$

3,669,924

 

$

3,023,242

 

$

285,497

 

$

3,356,384

 

$

10,335,047

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2007 2

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Loss)

 

$

56,830

 

$

40,352

 

$

3,574

 

$

(2,200

)

$

98,556

 

Provision for Credit Losses

 

1,773

 

2,486

 

(1

)

(188

)

4,070

 

Net Interest Income (Loss) After Provision
for Credit Losses

 

55,057

 

37,866

 

3,575

 

(2,012

)

94,486

 

Noninterest Income

 

26,346

 

11,442

 

18,068

 

5,386

 

61,242

 

Noninterest Expense

 

(41,653

)

(22,430

)

(16,074

)

(1,293

)

(81,450

)

Income Before Provision for Income Taxes

 

39,750

 

26,878

 

5,569

 

2,081

 

74,278

 

Provision for Income Taxes

 

(14,707

)

(9,948

)

(2,060

)

216

 

(26,499

)

Allocated Net Income

 

$

25,043

 

$

16,930

 

$

3,509

 

$

2,297

 

$

47,779

 

Total Assets as of September 30, 2007 2

 

$

3,651,121

 

$

3,118,106

 

$

216,795

 

$

3,563,573

 

$

10,549,595

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008 1

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

176,207

 

$

122,663

 

$

11,731

 

$

2,322

 

$

312,923

 

Provision for Credit Losses

 

15,999

 

25,704

 

1,089

 

(835

)

41,957

 

Net Interest Income After Provision
for Credit Losses

 

160,208

 

96,959

 

10,642

 

3,157

 

270,966

 

Noninterest Income

 

83,196

 

42,753

 

54,738

 

22,963

 

203,650

 

Noninterest Expense

 

(130,813

)

(72,753

)

(50,026

)

(10,492

)

(264,084

)

Income Before Provision for Income Taxes

 

112,591

 

66,959

 

15,354

 

15,628

 

210,532

 

Provision for Income Taxes

 

(41,660

)

(26,273

)

(5,681

)

15,988

 

(57,626

)

Allocated Net Income

 

$

70,931

 

$

40,686

 

$

9,673

 

$

31,616

 

$

152,906

 

Total Assets as of September 30, 2008

 

$

3,669,924

 

$

3,023,242

 

$

285,497

 

$

3,356,384

 

$

10,335,047

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2007 2

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Loss)

 

$

166,855

 

$

120,050

 

$

10,565

 

$

(1,899

)

$

295,571

 

Provision for Credit Losses

 

4,576

 

5,700

 

(1

)

(211

)

10,064

 

Net Interest Income (Loss) After Provision
for Credit Losses

 

162,279

 

114,350

 

10,566

 

(1,688

)

285,507

 

Noninterest Income

 

78,714

 

31,689

 

56,669

 

13,158

 

180,230

 

Noninterest Expense

 

(124,096

)

(67,667

)

(47,276

)

(4,366

)

(243,405

)

Income Before Provision for Income Taxes

 

116,897

 

78,372

 

19,959

 

7,104

 

222,332

 

Provision for Income Taxes

 

(43,246

)

(28,881

)

(7,385

)

23

 

(79,489

)

Allocated Net Income

 

$

73,651

 

$

49,491

 

$

12,574

 

$

7,127

 

$

142,843

 

Total Assets as of September 30, 2007 2

 

$

3,651,121

 

$

3,118,106

 

$

216,795

 

$

3,563,573

 

$

10,549,595

 

 

1  Business segment results have been revised for the three and nine months ended September 30, 2008, since reported in the Company’s Form 8-K filing on October 27, 2008.

2  Certain prior period information has been reclassified to conform to the current presentation.

 

9



Table of Contents

 

Note 4.  Fair Value of Financial Assets and Liabilities

 

SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  SFAS No. 157 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:

 

Level 1:

Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

 

Level 2:

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

 

Level 3:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of September 30, 2008:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (Unaudited)

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Significant

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

 

 

 

(dollars in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Investment Securities Trading

 

$

 

$

90,993

 

$

 

$

90,993

 

Investment Securities Available-for-Sale

 

678

 

2,571,433

 

 

2,572,111

 

Mortgage Servicing Rights

 

 

 

27,057

 

27,057

 

Other Assets

 

6,120

 

 

 

6,120

 

Net Derivative Assets and Liabilities

 

606

 

96

 

41

 

743

 

Total Assets at Fair Value

 

$

7,404

 

$

2,662,522

 

$

27,098

 

$

2,697,024

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

$

 

$

 

$

120,598

 

$

120,598

 

Total Liabilities at Fair Value

 

$

 

$

 

$

120,598

 

$

120,598

 

 

10



Table of Contents

 

For the three and nine months ended September 30, 2008, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

 

 

 

Investment

 

 

 

Net

 

 

 

 

 

Securities

 

Mortgage

 

Derivative

 

 

 

 

 

Available-for-

 

Servicing

 

Assets and

 

 

 

Assets (Unaudited)       (dollars in thousands)

 

Sale 1

 

Rights 2

 

Liabilities 3

 

Total

 

Three Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2008

 

$

25,016

 

$

30,272

 

$

326

 

$

55,614

 

Realized and Unrealized Net Gains (Losses):

 

 

 

 

 

 

 

 

 

Included in Net Income

 

 

(3,349

)

1,185

 

(2,164

)

Included in Other Comprehensive Income

 

(16

)

 

 

(16

)

Purchases, Sales, Issuances, and Settlements, Net

 

(25,000

)

134

 

(1,470

)

(26,336

)

Balance as of September 30, 2008

 

$

 

$

27,057

 

$

41

 

$

27,098

 

 

 

 

 

 

 

 

 

 

 

Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of September 30, 2008

 

$

 

$

(2,894

)

$

41

 

$

(2,853

)

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term

 

 

 

 

 

 

 

Liabilities (Unaudited)        (dollars in thousands)

 

Debt 4

 

Total

 

 

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1, 2008

 

$

121,326

 

$

121,326

 

 

 

 

 

Unrealized Net Gains Included in Net Income

 

 

(728