| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
31-MAR 2009 |
|
| Net Income | 627M | 661M | 564M | 0 | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -905M | 324M | -324M | 377M | 0 | ||
| Other Non Cash Operating Items | -727M | 2.02B | -2.02B | 921M | 0 | ||
| Cash From Operations | -4.25B | 3.90B | -3.90B | 4.35B | -5.08B | ||
| Capital Expenditures | 203M | -241M | 241M | -1.20B | -99.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -240M | -4.00M | 4.00M | 0 | 0 | ||
| Investments | 7.83B | 0 | 0 | 3.17B | 0 | ||
| Other Investing Activities | 142M | -1.07B | 1.07B | -1.15B | 0 | ||
| Cash from Investing | 7.74B | -1.08B | 1.08B | 2.02B | 1.16B | ||
| Dividends Paid | 700M | -548M | 548M | -964M | -531M | ||
| Sale / Purchase of Stock | -178M | 143M | -143M | 306M | 0 | ||
| Net Borrowings | -1.98B | 431M | -431M | -35.0M | 0 | ||
| Other Financing Cash Flows | 506M | -2.00M | 2.00M | -43.0M | 0 | ||
| Cash From Financing | -947M | 24.0M | -24.0M | -736M | 3.35B | ||
| Foreign Exchange Effect | -51.0M | -56.0M | 56.0M | -344M | 61.1M | ||
| Net Change in Cash | 2.49B | 2.80B | -2.80B | 5.29B | -515M | ||
| ||||||