| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.69M | 2.79M | 3.23M | 3.13M | 3.60M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -175K | -727K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.18M | 2.68M | 0 | 0 | 0 | ||
| Cash From Operations | 4.70M | 4.75M | 6.11M | 2.18M | 5.76M | ||
| Capital Expenditures | -274K | -78K | -90K | -187K | -709K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.45M | -11.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -40.6M | -47.9M | 0 | 0 | 0 | ||
| Cash from Investing | -44.1M | -59.0M | -31.8M | 5.95M | -15.1M | ||
| Dividends Paid | -719K | -721K | -1.17M | -724K | -730K | ||
| Sale / Purchase of Stock | -454K | 27.2M | 0 | 0 | 0 | ||
| Net Borrowings | -18.2M | 28.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 48.1M | 4.10M | 0 | 0 | 0 | ||
| Cash From Financing | 28.7M | 58.7M | 20.3M | 19.0M | 26.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.7M | 4.46M | -5.34M | 27.1M | 16.9M | ||
| ||||||