| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 712K | 784K | 775K | 687K | 137K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -33K | 0 | 0 | 0 | ||
| Change In Working Capital | 38K | -866K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 152K | 145K | 0 | 0 | 0 | ||
| Cash From Operations | 902K | 29K | -62K | -210K | 2.79M | ||
| Capital Expenditures | -27K | -19K | -40K | -11K | -148K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -487K | 0 | 0 | 0 | ||
| Other Investing Activities | -7.34M | -6.13M | 0 | 0 | 0 | ||
| Cash from Investing | -7.34M | -6.62M | -10.6M | -8.60M | -11.8M | ||
| Dividends Paid | -636K | -636K | -636K | -637K | -640K | ||
| Sale / Purchase of Stock | 23K | 4K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 277K | 8.02M | 0 | 0 | 0 | ||
| Cash From Financing | -336K | 7.39M | 2.21M | 10.6M | 12.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.77M | 797K | -8.50M | 1.75M | 3.63M | ||
| ||||||