| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.72M | -640K | -655K | -1.48M | 782K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 80K | -1.38M | 0 | -312K | 312K | ||
| Change In Working Capital | -1.32M | 1.11M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.50M | 2.44M | 0 | 0 | 0 | ||
| Cash From Operations | -462K | 1.52M | 479K | 595K | -853K | ||
| Capital Expenditures | -321K | -795K | -309K | -76K | -53K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -53.8M | -36.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 345K | 30.9M | 0 | 0 | 0 | ||
| Cash from Investing | -53.5M | -5.11M | -38.9M | -15.5M | -15.1M | ||
| Dividends Paid | -195K | -195K | 0 | -51K | -166K | ||
| Sale / Purchase of Stock | -722K | 5.16M | 0 | 0 | 0 | ||
| Net Borrowings | 25.4M | -44.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 36.7M | 30.8M | 0 | 0 | 0 | ||
| Cash From Financing | 61.2M | -9.06M | 38.7M | 12.6M | 52.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.26M | -12.7M | 287K | -2.32M | 36.2M | ||
| ||||||