| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.01M | 0 | 10.4M | 10.6M | 9.47M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -749K | -5.24M | -71K | -83K | 80K | ||
| Change In Working Capital | 1.08M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.92M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 15.3M | 9.38M | 19.0M | 3.43M | 18.0M | ||
| Capital Expenditures | -6.55M | -4.17M | -2.34M | 4.92M | 5.88M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -281M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 252M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -29.1M | -127M | 78.7M | 211M | 29.2M | ||
| Dividends Paid | -2.19M | -2.19M | -2.85M | -3.41M | -2.85M | ||
| Sale / Purchase of Stock | 108K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 12.9M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.40M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7.39M | 112M | -89.3M | -198M | -75.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.45M | -5.60M | 8.48M | 16.1M | -28.5M | ||
| ||||||