| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 4.08M | 6.04M | 2.67M | 4.71M | 1.93M | ||
| Depreciation | 2.25M | 2.42M | 2.67M | 2.98M | 3.34M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -3.68M | 0 | 0 | ||
| Change In Working Capital | -1.54M | 2.45M | 2.16M | -1.02M | 0 | ||
| Other Non Cash Operating Items | 3.61M | 5.05M | 4.16M | -16.6M | 0 | ||
| Cash From Operations | 8.39M | 16.0M | 7.97M | 14.4M | 8.55M | ||
| Capital Expenditures | -618K | 547K | -3.59M | -946K | -633K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -46.6M | 0 | -11.8M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -619K | 546K | -3.59M | 4.88M | 0 | ||
| Cash from Investing | -619K | -46.0M | -3.59M | -12.7M | -634K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.07M | -4.07M | 391K | 2.40M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 250K | 169K | 69K | -521K | 0 | ||
| Cash From Financing | 1.32M | -3.90M | 460K | -729K | 136K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.10M | -34.0M | 4.84M | 983K | 8.05M | ||
| ||||||