| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -991K | -78.5M | -9.26M | -16.5M | -6.45M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.06M | 11.2M | -937K | 188K | 1.12M | ||
| Change In Working Capital | 14.1M | -13.3M | 8.62M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.1M | 96.6M | -132M | 0 | 0 | ||
| Cash From Operations | 18.2M | 15.9M | 34.7M | 19.8M | 7.73M | ||
| Capital Expenditures | -4.02M | 5.48M | -2.73M | -8.71M | -3.03M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -150K | 150K | 0 | 0 | 0 | ||
| Investments | 0 | -58.0M | 60.6M | 0 | 0 | ||
| Other Investing Activities | -35.0M | 10.1M | 207M | 0 | 0 | ||
| Cash from Investing | -35.1M | -47.7M | -7.32M | -56.4M | -31.7M | ||
| Dividends Paid | -3.21M | -838K | -2.29M | -1.72M | -1.73M | ||
| Sale / Purchase of Stock | 6.88M | 105M | -110M | 0 | 0 | ||
| Net Borrowings | 27.0M | -46.5M | 4.53M | 0 | 0 | ||
| Other Financing Cash Flows | -25.2M | -3.77M | -180M | 0 | 0 | ||
| Cash From Financing | 5.48M | 53.6M | -54.6M | 45.4M | 271M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.5M | 21.8M | -27.2M | 8.75M | 247M | ||
| ||||||