| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.33M | 1.42M | 2.62M | 2.76M | 3.10M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.43M | -1.21M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 754K | 1.61M | 0 | 0 | 0 | ||
| Cash From Operations | 4.52M | 1.82M | 3.11M | 2.00M | 4.26M | ||
| Capital Expenditures | -174K | -687K | -336K | -400K | -608K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -35.2M | -28.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.28M | -599K | 0 | 0 | 0 | ||
| Cash from Investing | -32.0M | -28.6M | -91.6M | -8.00M | 16.2M | ||
| Dividends Paid | -762K | -754K | -822K | -983K | -982K | ||
| Sale / Purchase of Stock | -769K | -1.12M | 0 | 0 | 0 | ||
| Net Borrowings | 24.6M | 25.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.46M | 2.56M | 0 | 0 | 0 | ||
| Cash From Financing | 28.5M | 26.5M | 85.5M | 7.82M | -18.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.09M | -248K | -2.99M | 1.82M | 1.57M | ||
| ||||||