| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 24.7M | 22.9M | 24.6M | 16.7M | 19.8M | ||
| Depreciation | 2.08M | 2.33M | 2.62M | 3.35M | 3.46M | ||
| Amortization | 800K | 794K | 796K | 0 | 0 | ||
| Deferred Taxes | -523K | -417K | 3.15M | -388K | -341K | ||
| Change In Working Capital | -20.1M | -21.3M | 7.53M | 0 | 0 | ||
| Other Non Cash Operating Items | -326K | 1.01M | 891K | 0 | 0 | ||
| Cash From Operations | 6.61M | 5.28M | 39.6M | 23.1M | 47.4M | ||
| Capital Expenditures | -11.2M | -10.5M | -10.9M | -6.47M | -8.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.2M | -10.5M | -10.9M | 0 | 0 | ||
| Cash from Investing | -11.2M | -10.5M | -10.9M | -6.47M | -8.30M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 167K | 212K | 70K | 0 | 0 | ||
| Net Borrowings | -3.44M | -3.44M | -3.44M | 0 | 0 | ||
| Other Financing Cash Flows | 1.29M | 560K | 435K | 0 | 0 | ||
| Cash From Financing | -1.98M | -2.67M | -2.94M | -3.24M | -3.26M | ||
| Foreign Exchange Effect | 55K | -192K | -808K | -104K | 326K | ||
| Net Change in Cash | -6.53M | -8.10M | 24.9M | 13.3M | 36.2M | ||
| ||||||