| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 15.8M | 13.6M | 10.1M | 7.19M | 7.45M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 9.92M | 8.50M | 6.43M | 5.11M | 4.65M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.95M | 2.13M | 930K | 888K | 774K | ||
| Other Current Assets | 1.63M | 1.41M | 1.08M | 992K | 9.09M | ||
| Total Current Assets | 29.3M | 25.7M | 18.5M | 14.2M | 22.0M | ||
| Property, Plant & Equipment | 91.4M | 88.7M | 77.8M | 63.8M | 55.4M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 17.2M | 18.0M | 19.8M | 8.98M | 9.07M | ||
| Total Long-Term Assets | 109M | 107M | 97.5M | 72.8M | 64.5M | ||
| Total Assets | 138M | 132M | 116M | 87.0M | 86.5M | ||
| Accounts Payable | 5.28M | 6.52M | 5.26M | 4.83M | 4.26M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 544K | 0 | 1.60M | 0 | 6.93M | ||
| Other Current Liabilities | 9.22M | 7.39M | 2.92M | 582K | 738K | ||
| Total Current Liabilities | 26.9M | 22.8M | 15.8M | 10.3M | 16.1M | ||
| Long Term Debt | 25.8M | 26.2M | 27.7M | 30.0M | 24.8M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 17.0M | 14.4M | 9.84M | 1.56M | 330K | ||
| Other Long-term Liabilities | 7.19M | 6.61M | 6.11M | 6.09M | 7.60M | ||
| Total Long-term Liabilities | 50.0M | 47.2M | 43.7M | 37.7M | 32.7M | ||
| Minority Interest | 1.17M | 1.07M | 1.22M | 1.05M | 0 | ||
| Total Liabilities | 78.1M | 71.1M | 60.7M | 49.0M | 48.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | ||
| Additional Paid-In Capital | 1.07M | 1.22M | 1.23M | 1.23M | 1.23M | ||
| Retained Earnings | 52.3M | 54.9M | 55.3M | 38.3M | 35.1M | ||
| Treasury Stock | -1.87M | -2.17M | -2.26M | -2.26M | -2.26M | ||
| Other Equity | 4.18M | 3.14M | -3.08M | -3.47M | -594K | ||
| Total Shareholder's Equity | 59.9M | 61.3M | 55.4M | 38.0M | 37.6M | ||
| ||||||