| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 3.53M | 3.19M | 424K | -17.0M | -3.23M | ||
| Depreciation | 3.73M | 3.62M | 3.37M | 3.18M | 2.64M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 46K | -1.07M | 369K | -7.15M | -1.58M | ||
| Change In Working Capital | 3.88M | -744K | -5.18M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.49M | 547K | -2.69M | 0 | 0 | ||
| Cash From Operations | 8.70M | 5.54M | -3.71M | -618K | -109K | ||
| Capital Expenditures | -3.29M | -7.03M | -3.29M | -2.95M | -1.26M | ||
| Sale of Assets | 2.04M | 285K | 886K | 264K | 46K | ||
| Acquisitions | 0 | 0 | 0 | -77K | -87K | ||
| Investments | 261K | -290K | 0 | 0 | 0 | ||
| Other Investing Activities | -3.46M | -6.57M | -3.04M | 0 | 0 | ||
| Cash from Investing | -1.16M | -6.58M | -2.15M | -2.83M | -1.30M | ||
| Dividends Paid | -414K | -620K | 0 | -181K | 0 | ||
| Sale / Purchase of Stock | 0 | -200K | -97K | 0 | 0 | ||
| Net Borrowings | 870K | -9K | 3.05M | 0 | 0 | ||
| Other Financing Cash Flows | -315K | -61K | 15K | 0 | 0 | ||
| Cash From Financing | 141K | -890K | 2.97M | 550K | 1.66M | ||
| Foreign Exchange Effect | -39K | -287K | -617K | -29K | 7K | ||
| Net Change in Cash | 7.64M | -2.21M | -3.51M | -2.92M | 257K | ||
| ||||||