| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 650K | 2.27M | -3.17M | -6.73M | 2.94M | ||
| Depreciation | 385K | 393K | 386K | 410K | 422K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1K | 874K | -1.45M | -1.46M | 1.75M | ||
| Change In Working Capital | 2.42M | 2.97M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.46M | 1K | 0 | 0 | 0 | ||
| Cash From Operations | 6.92M | 6.51M | 707K | -5.00M | 2.56M | ||
| Capital Expenditures | -253K | -136K | -359K | -173K | -158K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.02M | 0 | 0 | 0 | 0 | ||
| Investments | -862K | 55.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 10.2M | -45.4M | 0 | 0 | 0 | ||
| Cash from Investing | 7.33M | 10.3M | 5.21M | -12.2M | 9.39M | ||
| Dividends Paid | -863K | -851K | -844K | -829K | -844K | ||
| Sale / Purchase of Stock | -1.73M | -2.02M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.59M | -2.87M | -3.00M | -839K | -586K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.7M | 13.9M | 2.92M | -18.0M | 11.4M | ||
| ||||||