| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.9M | 3.93M | -273M | -21.2M | -25.3M | ||
| Depreciation | 29.3M | 32.6M | 32.7M | 32.4M | 33.5M | ||
| Amortization | 240K | 246K | -968K | 0 | 0 | ||
| Deferred Taxes | 11.4M | 11.1M | -45.0M | 13.5M | 3.57M | ||
| Change In Working Capital | -12.9M | -1.83M | 31.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.21M | 23.4M | -26.6M | 0 | 0 | ||
| Cash From Operations | 56.1M | 69.4M | 60.8M | 12.2M | 4.97M | ||
| Capital Expenditures | -23.8M | -23.0M | -13.8M | -12.4M | -10.2M | ||
| Sale of Assets | 1.58M | 129K | 0 | 1.91M | 558K | ||
| Acquisitions | -59.6M | -95K | -1.15M | -40K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.9M | -23.6M | 94.6M | 0 | 0 | ||
| Cash from Investing | -81.9M | -23.6M | -14.8M | -10.6M | -23.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.92M | -8.50M | 3.09M | 0 | 0 | ||
| Net Borrowings | 23.9M | -7.14M | -5.87M | 0 | 0 | ||
| Other Financing Cash Flows | 44K | 103K | -888K | 0 | 0 | ||
| Cash From Financing | 28.8M | -15.5M | -14.3M | -10.1M | 21.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.08M | 30.3M | 31.7M | -8.56M | 2.72M | ||
| ||||||