| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -2.65M | -37.8M | -8.68M | -9.86M | -3.45M | ||
| Depreciation | 1.78M | 1.78M | 1.48M | 1.38M | 2.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.83M | 20.9M | 0 | 0 | 0 | ||
| Change In Working Capital | -2.53M | -5.22M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.38M | 14.1M | 0 | 0 | 0 | ||
| Cash From Operations | -1.85M | -6.29M | -5.06M | 2.30M | 944K | ||
| Capital Expenditures | -2.43M | -1.07M | -589K | -122K | -143K | ||
| Sale of Assets | 21K | 657K | 14K | 12K | 103K | ||
| Acquisitions | 0 | 0 | 0 | -481K | 0 | ||
| Investments | -1.34M | -1.97M | 0 | 0 | 0 | ||
| Other Investing Activities | 19.1M | 2.13M | 0 | 0 | 0 | ||
| Cash from Investing | 17.8M | 810K | 15.3M | 1.83M | 1.38M | ||
| Dividends Paid | -11.1M | -2.60M | -1.14M | 0 | 0 | ||
| Sale / Purchase of Stock | -1.35M | -518K | 0 | 0 | 0 | ||
| Net Borrowings | -4.21M | 6.80M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -16.7M | 3.68M | -2.39M | -71K | -833K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -708K | -1.79M | 7.83M | 4.05M | 1.49M | ||
| ||||||