| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.78M | -1.02M | -884K | -2.04M | -1.45M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.89M | 1.36M | 0 | 0 | -2.93M | ||
| Change In Working Capital | 1.59M | -11.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.69M | 12.1M | 0 | 0 | 0 | ||
| Cash From Operations | 1.61M | 976K | -1.59M | 2.50M | -168K | ||
| Capital Expenditures | -847K | 5.10M | 8K | 8K | 1.28M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -30K | -100 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.77M | -6.28M | 0 | 0 | 0 | ||
| Cash from Investing | 2.74M | -6.28M | 2.30M | 1.23M | 16.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 68K | 425 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 99K | -2.57M | 0 | 0 | 0 | ||
| Cash From Financing | 166K | -2.57M | 27.5M | 17.1M | -13.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.51M | -7.87M | 28.2M | 20.8M | 2.55M | ||
| ||||||