| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 129M | 43.2M | -6.75M | 23.6M | 37.9M | ||
| Depreciation | 53.2M | 31.6M | 43.9M | 52.2M | 62.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 24.9M | 301K | -17.6M | -6.65M | -192K | ||
| Change In Working Capital | 3.80M | 32.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -75.7M | -45.7M | 0 | 0 | 0 | ||
| Cash From Operations | 132M | 37.9M | 28.7M | 74.3M | 75.9M | ||
| Capital Expenditures | -115M | -13.3M | -37.9M | -31.2M | -127M | ||
| Sale of Assets | 0 | 160K | 13K | -13K | 0 | ||
| Acquisitions | 0 | -3.24M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -107M | -10.4M | 0 | 0 | 0 | ||
| Cash from Investing | -107M | -13.5M | -47.5M | -41.4M | -117M | ||
| Dividends Paid | -48.1M | -35.0M | -31.3M | -30.3M | -35.1M | ||
| Sale / Purchase of Stock | 1.16M | -862K | 0 | 0 | 0 | ||
| Net Borrowings | 21.9M | 11.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1K | 0 | 0 | 0 | ||
| Cash From Financing | -25.1M | -24.4M | 19.4M | -31.9M | 41.6M | ||
| Foreign Exchange Effect | 0 | 0 | -34K | 144K | 6K | ||
| Net Change in Cash | 0 | 0 | 546K | 1.15M | 26K | ||
| ||||||