| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 201K | -5.13M | -4.96M | -4.86M | -14.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -919K | -919K | 0 | 0 | ||
| Change In Working Capital | 2.24M | -4.10M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.64M | 8.33M | 0 | 0 | 0 | ||
| Cash From Operations | 4.08M | -1.82M | -19.2M | 9.73M | 15.0M | ||
| Capital Expenditures | -111K | 2K | -10K | -13K | 4.10M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.36M | -5.97M | 0 | 0 | 0 | ||
| Other Investing Activities | 4.40M | 1.40M | 0 | 0 | 0 | ||
| Cash from Investing | -1.96M | -4.57M | -13.3M | 2.59M | 10.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -82K | -83K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 926K | 1.36M | 0 | 0 | 0 | ||
| Cash From Financing | 844K | 1.28M | 64.2M | -26.6M | -27.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.97M | -5.12M | 31.6M | -14.2M | -1.69M | ||
| ||||||