| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.2M | 6.80M | -5.04M | -322K | -4.18M | ||
| Depreciation | 6.20M | 6.60M | 6.91M | 7.15M | 7.04M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -676K | -107K | -17K | -75K | ||
| Change In Working Capital | -6.32M | 2.74M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.49M | 2.38M | 0 | 0 | 0 | ||
| Cash From Operations | 14.6M | 17.8M | -4.68M | 12.8M | -9.88M | ||
| Capital Expenditures | -8.83M | -8.88M | -6.00M | -5.71M | -3.14M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.63M | 10.1M | 0 | 0 | 0 | ||
| Cash from Investing | -6.63M | 10.1M | -4.50M | -42.7M | -903K | ||
| Dividends Paid | -8.89M | -4.18M | 0 | -4.22M | -6.51M | ||
| Sale / Purchase of Stock | 374K | -3.18M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 15K | 23K | 0 | 0 | 0 | ||
| Cash From Financing | -8.51M | -7.33M | -10.1M | -3.41M | -6.38M | ||
| Foreign Exchange Effect | -3.22M | 3.78M | -1.65M | 1.65M | 6.48M | ||
| Net Change in Cash | -3.78M | 24.4M | -20.9M | -31.7M | -10.7M | ||
| ||||||