| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 264K | 251K | 168K | 129K | 152K | ||
| Amortization & Deprec | 7K | 14K | 24K | 14K | 12K | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -2.15M | -528K | -4.16M | -139K | -948K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 8K | 8K | 8K | 8K | 9K | ||
| Income Before Taxes | -2.15M | -536K | -4.17M | -147K | -957K | ||
| Income Taxes | 8K | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -2.16M | -536K | -4.17M | -147K | -957K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -2.16M | -536K | -4.17M | -147K | -957K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -2.16M | -536K | -4.17M | -147K | -957K | ||
| ||||||