| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 11.8M | 22.8M | 31.6M | 26.7M | 24.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 412M | 436M | 427M | 405M | 412M | ||
| Inventories | 348M | 231M | 237M | 218M | 236M | ||
| Pre-paid Expenses | 30.4M | 19.8M | 22.2M | 26.7M | 27.9M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 802M | 709M | 718M | 676M | 700M | ||
| Property, Plant & Equipment | 13.2M | 19.0M | 17.9M | 17.9M | 16.6M | ||
| Goodwill & Intangibles | 104M | 28.5M | 27.9M | 28.4M | 28.3M | ||
| Other Long-term Assets | 10.5M | 18.5M | 23.8M | 21.6M | 20.6M | ||
| Total Long-Term Assets | 128M | 66.1M | 69.6M | 67.9M | 65.5M | ||
| Total Assets | 930M | 775M | 787M | 744M | 765M | ||
| Accounts Payable | 283M | 264M | 316M | 290M | 286M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 51.0M | 232M | 191M | 162M | 198M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 409M | 591M | 601M | 547M | 565M | ||
| Long Term Debt | 281M | 184M | 162M | 160M | 161M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 5.90M | 15.8M | 23.2M | 22.6M | 21.8M | ||
| Total Long-term Liabilities | 287M | 199M | 185M | 183M | 183M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 695M | 790M | 786M | 730M | 748M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 202M | 232M | 233M | 233M | ||
| Additional Paid-In Capital | 182M | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 30.9M | -209M | -222M | -225M | -223M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 21.7M | -8.23M | -9.46M | 6.05M | 6.58M | ||
| Total Shareholder's Equity | 234M | -15.5M | 987K | 14.2M | 16.8M | ||
| ||||||