| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.46M | 0 | -4.04M | -3.05M | 1.67M | ||
| Depreciation | -3.73M | 0 | 2.66M | 2.75M | 3.11M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 276K | 0 | 94K | 3K | -187K | ||
| Change In Working Capital | 32.4M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -13.4M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 19.9M | 0 | 50.7M | 34.7M | -36.0M | ||
| Capital Expenditures | 2.62M | 0 | -911K | -1.10M | -1.03M | ||
| Sale of Assets | -92K | 0 | 50K | 2K | 1K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.62M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 2.53M | 0 | -861K | -1.10M | -1.03M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -553K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 401K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -152K | 0 | -34.7M | -39.2M | 33.4M | ||
| Foreign Exchange Effect | -945K | 0 | -6.31M | 747K | 1.28M | ||
| Net Change in Cash | 21.3M | 0 | 8.85M | -4.89M | -2.33M | ||
| ||||||