| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 26.4M | 14.4M | -359M | 8.91M | 10.3M | ||
| Depreciation | 10.3M | 11.0M | 10.7M | 10.8M | 9.97M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.43M | 0 | -397K | 0 | 12.3M | ||
| Change In Working Capital | 2.41M | 28.3M | -57.3M | 23.5M | 0 | ||
| Other Non Cash Operating Items | -13.3M | 610K | 455M | -442M | 0 | ||
| Cash From Operations | 24.4M | 54.3M | 48.8M | 20.0M | -594K | ||
| Capital Expenditures | -9.82M | -3.56M | -5.84M | -1.06M | -1.75M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.8M | -4.59M | -3.85M | 25.7M | 0 | ||
| Cash from Investing | -10.8M | -4.59M | -3.85M | 1.25M | 1.33M | ||
| Dividends Paid | -7.67M | 20.4M | -35.8M | -7.69M | -7.69M | ||
| Sale / Purchase of Stock | 0 | -28.1M | 28.1M | 2.20M | 0 | ||
| Net Borrowings | -6.15M | -42.5M | -363M | 394M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 318M | -318M | 0 | ||
| Cash From Financing | -13.8M | -50.2M | -52.9M | -22.7M | -966K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -183K | -438K | -7.94M | -1.46M | -231K | ||
| ||||||