| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 316M | 127M | 239M | 104M | 131M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 968M | 1.09B | 993M | 1.10B | 1.05B | ||
| Inventories | 410M | 415M | 436M | 462M | 536M | ||
| Pre-paid Expenses | 0 | 0 | 18.2M | 0 | 25.5M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 1.54M | 0 | 1.92M | ||
| Total Current Assets | 1.69B | 1.63B | 1.69B | 1.67B | 1.75B | ||
| Property, Plant & Equipment | 939M | 961M | 1.06B | 1.09B | 1.14B | ||
| Goodwill & Intangibles | 203M | 270M | 294M | 306M | 313M | ||
| Other Long-term Assets | 125M | 121M | 110M | 107M | 117M | ||
| Total Long-Term Assets | 1.51B | 1.57B | 1.69B | 1.73B | 1.80B | ||
| Total Assets | 3.20B | 3.20B | 3.38B | 3.40B | 3.55B | ||
| Accounts Payable | 510M | 426M | 532M | 493M | 615M | ||
| Accrued Expenses | 0 | 0 | 7.56M | 0 | 10.7M | ||
| Short Term Debt | 78.3M | 737M | 776M | 778M | 783M | ||
| Other Current Liabilities | 169M | 185M | 148M | 148M | 154M | ||
| Total Current Liabilities | 757M | 1.35B | 1.46B | 1.42B | 1.56B | ||
| Long Term Debt | 640M | 285K | 450K | 40.5M | 59.3M | ||
| Capital Lease Obligations | 10.3M | 8.93M | 6.92M | 5.86M | 4.85M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 165M | 150M | 140M | 109M | 109M | ||
| Total Long-term Liabilities | 815M | 159M | 148M | 155M | 173M | ||
| Minority Interest | 14.6M | 23.9M | 29.4M | 27.7M | 27.3M | ||
| Total Liabilities | 1.59B | 1.51B | 1.64B | 1.60B | 1.76B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 302M | 303M | 313M | 317M | 321M | ||
| Additional Paid-In Capital | 72.3M | 82.2M | 86.0M | 87.0M | 88.2M | ||
| Retained Earnings | 1.24B | 1.28B | 1.34B | 1.39B | 1.38B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -819K | -960K | 2.53M | -2.71M | -2.44M | ||
| Total Shareholder's Equity | 1.61B | 1.67B | 1.74B | 1.80B | 1.79B | ||
| ||||||