| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 1.15M | 1.11M | 1.17M | 1.22M | 164K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 264K | 0 | 0 | 0 | -1.21M | ||
| Change In Working Capital | 15.4M | 153K | 40K | -132K | 185K | ||
| Other Non Cash Operating Items | 1.06M | 1.57M | 716K | 4.03M | -3.48M | ||
| Cash From Operations | 17.9M | 2.83M | 1.93M | 5.12M | -4.35M | ||
| Capital Expenditures | 172K | -91K | -137K | -88K | -109K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -27.8M | -47.6M | -32.9M | -25.1M | -19.7M | ||
| Other Investing Activities | 11.1M | -1.79M | -329K | 13.4M | 483K | ||
| Cash from Investing | -16.8M | -49.4M | -33.2M | -11.7M | -19.2M | ||
| Dividends Paid | -408K | -507K | -628K | -629K | -497K | ||
| Sale / Purchase of Stock | -1.64M | -2.55M | -60K | 0 | 0 | ||
| Net Borrowings | 3.94M | 29.4M | -1.06M | -2.06M | -64K | ||
| Other Financing Cash Flows | -9.03M | 26.1M | 10.1M | 12.6M | 18.7M | ||
| Cash From Financing | -7.14M | 52.5M | 8.37M | 9.95M | 18.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.97M | 6.00M | -22.9M | 3.37M | -5.42M | ||
| ||||||