| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -88.7M | 3.50M | 1.07M | -2.44M | -2.39M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -14.0M | 41.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 94.6M | -39.8M | 0 | 0 | 0 | ||
| Cash From Operations | -8.04M | 5.53M | -2.23M | 9.90M | 11.3M | ||
| Capital Expenditures | -36K | -20K | -17K | -24K | -55K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -861M | -738M | 0 | 0 | 0 | ||
| Other Investing Activities | 950M | 744M | 0 | 0 | 0 | ||
| Cash from Investing | 89.1M | 5.99M | -2.02M | 17.6M | -31.7M | ||
| Dividends Paid | 0 | -1.54M | -1.20M | -1.20M | -1.20M | ||
| Sale / Purchase of Stock | 0 | 60.0M | 0 | 0 | 0 | ||
| Net Borrowings | -2.83M | -2.04M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -22.6M | -70.1M | 0 | 0 | 0 | ||
| Cash From Financing | -25.4M | -13.6M | -48.7M | -20.2M | 13.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 55.7M | -2.11M | -53.0M | 7.24M | -6.72M | ||
| ||||||