| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.28M | 0 | 3.88M | 2.33M | 1.92M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.38M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.60M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 12.3M | 0 | 1.45M | 2.64M | 10.2M | ||
| Capital Expenditures | -740K | 0 | -545K | 140K | -785K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.03M | 0 | 0 | 0 | 0 | ||
| Investments | -23.1M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.22M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -25.3M | 0 | 14.1M | -28.8M | -41.7M | ||
| Dividends Paid | -1.84M | 0 | -2.15M | -1.78M | -2.23M | ||
| Sale / Purchase of Stock | 2.66M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -12.9M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 26.0M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 13.9M | 0 | 75.7M | -43.2M | -8.76M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 852K | 0 | 91.3M | -69.3M | -40.3M | ||
| ||||||