Back to BHLB
Berkshire Hills Reports Improved EPS in Third Quarter; Opens Springfield Regional Headquarters; Plans Shelf Registration Filing

Berkshire Hills Bancorp (BHLB) reported third quarter 2009 net income of $1.9 million, or $0.14 per share. Included in the quarter’s results was a charge of $0.08 per share after tax resulting from the Company’s decision to accelerate the disposition of a nonperforming loan. The Company’s earnings per share were $0.22 before this charge. Quarterly earnings were also net of a $0.05 per share charge after tax related to an increase in the loan loss allowance to 1.22% of total loans from 1.16% during the quarter.

Third quarter earnings per share increased from the prior quarter results, which included charges of $1.3 million representing a special FDIC industry-wide assessment and $3.3 million in non-recurring preferred stock dividends. These dividends consisted mostly of a one-time deemed dividend which was non-cash and had no impact on stockholders’ equity, and which was related to the prepayment of preferred stock held by the U.S. Treasury. For the first nine months of the year, Berkshire reported net income of $8.1 million, or $0.63 per share before these charges. Including these charges, nine month 2009 GAAP earnings per share totaled $0.32.

THIRD QUARTER HIGHLIGHTS

  • Strong quarterly growth in targeted loans and deposits
    • 12% annualized commercial loan growth
    • 16% annualized non-maturity deposit growth
  • Significant linked quarter revenue growth
    • 11% annualized growth in net interest income compared to linked quarter, with the net interest margin improving to 2.96% from 2.91% and reaching 3.03% in September
    • 36% increase in fee income related to deposits, loans, interest rate swaps, and wealth management compared to linked quarter
  • Continuing solid loan performance
    • 0.60% nonperforming assets/assets excluding the above mentioned loan targeted for liquidation; 0.85% including this loan
    • 0.42% accruing delinquent loans/loans
    • 0.59% annualized net charge-offs to average loans in third quarter; 0.52% for the year-to-date
    • 1.22% allowance/loans, increased from 1.16% during the quarter

Michael P. Daly, President and Chief Executive Officer, stated, “We produced broad-based revenue increases in the third quarter, together with strong growth in targeted loans and deposits. Our franchise is well positioned to serve the needs of our markets, as we increase our market share by providing solutions in place of national providers who are less active in our region. Through careful pricing, we have begun to increase our net interest margin and we are benefiting from improved market conditions in our wealth management business. Our regional teams are seeing the benefit of community outreach over the past year, and we are pleased with the initial contributions from the new leadership that joined us in our attractive New York region in the second quarter.”

Mr. Daly continued, “Our basic operations strengthened and moved forward in the third quarter. In that context, we made a decision to accelerate the disposition of the previously mentioned secured nonperforming loan, which we hope to liquidate at a 22% discount in the fourth quarter. Our provision included a $1.9 million charge related to this loan, which was written down to $6.6 million. The performance of our other loans remained strong, and our total loan charge-offs have remained moderate. Nonetheless, we believe that the accumulating impacts of the recession and unemployment are a growing burden on many of our commercial and non-profit customers. We are expanding our portfolio monitoring as we obtain updated financial information from our customers, and we will be assessing risk management strategies actively as we evaluate the economic and financial conditions in our markets.”

Mr. Daly concluded, “We opened our new Pioneer Valley regional headquarters in Springfield last week. This well located facility will provide a convenient base for our growing team to service this market, along with other business opportunities through our relationship connections in Massachusetts and Connecticut. We also will continue to maintain a strong regional presence in our Westfield facility to service our longstanding customer base. We will be opening our new branch in our Springfield headquarters in November, and this will be a model of improvements that we are designing into our retail service delivery as America’s Most Exciting BankSM.”

SPRINGFIELD REGION HEADQUARTERS

Berkshire’s new Springfield region headquarters will service the Company’s 15 banking and insurance offices in its Pioneer Valley, Massachusetts region. The headquarters is located at 1259 East Columbus Avenue, and has immediate North and South-bound access to Interstate-91 from a convenient address in Springfield’s downtown business district. Springfield is among the top six metropolitan statistical areas in New England, and the Hartford-Springfield market is the second largest metro area in the region. Springfield is strategically located at the intersection of Interstate-91 which runs the length of New England and Interstate-90 which runs across New England. This headquarters will provide Berkshire with more convenient access to its customers in adjacent markets, including Hartford and Worcester. The Springfield area is an educational hub for more than 100,000 students in 29 colleges and universities. The area enjoys an attractive cost-of-living, ready airport access, and is at the crossroads of major regional and national telecommunications backbones. A public/private collaborative recently announced plans to build a green world class high performance computing facility in the region. Berkshire’s team in the region is led by Senior Vice President Thomas Creed and includes retail and commercial banking, insurance, and wealth management professionals.

SHELF REGISTRATION FILING

The Company plans to file a $150 million universal shelf registration with the SEC during the fourth quarter. This replaces the prior $125 million shelf registration which expired in September and which was used for common and preferred stock issuances over the last twelve months. The Company has no current plans to issue securities under this registration, but it will be available to facilitate capital offerings over the next three years as Berkshire continues to pursue attractive growth opportunities through de novo and acquisition initiatives as it increases the breadth and depth of its footprint in the attractive New England and northeastern New York financial services markets.

DIVIDEND DECLARED

The Board of Directors maintained the cash dividend on Berkshire’s common stock, declaring a dividend of $0.16 per share to stockholders of record at the close of business on November 12, 2009 and payable on November 25, 2009.

FINANCIAL CONDITION

Total assets have remained steady at $2.7 billion during 2009. A $58 million increase in securities since year-end has been funded through the utilization of short-term investments and cash flow from the planned run-off of indirect auto loans. A $137 million increase in deposits was used to reduce borrowings and short term liabilities. A second quarter common stock issuance raised $32 million which was the primary source of funds to repay $40 million of U.S. Treasury preferred stock. The Company currently has no funded participation in any federal stimulus programs; it continues to voluntarily purchase unlimited FDIC transaction account deposit insurance.

Total securities increased by $30 million in the third quarter and by $58 million for the first nine months of 2009. Berkshire has purchased high grade short duration debt securities with the expectation that funds will gradually be re-invested in loan growth. Loans totaled $2.0 billion at the most recent quarter-end, increasing by $17 million in the third quarter and decreasing by $21 million for the year-to-date. Auto loans decreased by $46 million for the year-to-date due to the planned run-off of the Company’s indirect auto portfolio. Loan growth has been concentrated mainly in commercial loans, where loan growth totaled $30 million in the third quarter (12% annualized) and $52 million for the year-to date (7% annualized). Most of this growth has been in commercial mortgages; the origination pace has picked up since the markets began to recover in the second quarter from the previous steep drop-off in activity. New York commercial originations have also benefited from the new commercial leadership which was recruited in the second quarter. Commercial loan growth offset a decline in residential mortgages, which had decreased by $49 million during the first six months due to the high volume of loan refinancing into low fixed rate loans which were sold to government agencies. The Company held more mortgages in portfolio in the third quarter and promoted jumbo mortgage originations; as a result the portfolio only declined by $2 million during the quarter. Home equity and other consumer loan outstandings increased at a 15% annualized rate during the first nine months primarily due to home equity promotions in the first half of the year.

Excluding the $6.6 million balance of the nonperforming loan which is expected to be liquidated, nonperforming assets measured 0.60% of total assets at September 30, 2009. Including this loan, this ratio stood at 0.85%. This is an increase from 0.42% at mid-year and 0.48% at the prior year-end. This increase is due to two condominium construction loans that became nonperforming in the most recent quarter. One of these loans is targeted for liquidation as noted above; the other loan is carried at $5.1 million, and unit sales in this project have resumed following a homeowner dispute resolution in September. Accruing delinquent loans decreased to 0.42% of total loans at quarter-end, compared to 0.66% at the prior quarter-end, due primarily to the resolution of two commercial loans which became current during the quarter. Annualized net loan charge-offs measured 0.59% in the third quarter and 0.52% for the year-to-date. Net loan charge-offs of $2.9 million in the most recent quarter included $2.3 million related to the above two construction loans. The loan loss allowance was 1.22% of total loans at quarter-end, increasing from 1.16% at the start of the quarter. The allowance provided 152% coverage of nonperforming loans at quarter-end, excluding the construction loan targeted for liquidation. Despite the generally favorable continuing performance of the loan portfolio, management believes that portfolio risk may be increasing due to the accumulating impacts of the recession, and this will be monitored as updated information is received from borrowers.

Total deposits were $2.0 billion at September 30, 2009, increasing by $15 million (at a 3% annualized rate) in the most recent quarter and by $137 million (at a 10% annualized rate) for the year-to-date. Growth was concentrated in non-maturity deposits, which grew at a 14% annualized rate for the year-to-date, including the benefit of 18% annualized demand deposit growth. The Company repriced maturing time deposits in the third quarter reflecting current market conditions, and this contributed to the $32 million decrease in these balances. By emphasizing lower cost non-maturity deposits and lowering time deposit costs, Berkshire has reduced the cost of its deposits in order to offset the impact of lower asset yields in the current low interest rate environment. Much of the year-to-date deposit growth has been concentrated in the Berkshire’s New York market, reflecting ongoing market share growth resulting from Berkshire’s de novo expansion in this attractive region.

Total stockholders’ equity was $410 million at September 30, 2009, increasing from $408 million at the start of the year. Berkshire’s equity benefited by $8 million due to an increase in the market values for the Company’s securities and derivatives contracts. During the second quarter, Berkshire raised $32 million in net proceeds from a public common stock offering and repaid $40 million in preferred stock previously issued to the U.S. Treasury. The ratio of tangible common equity to assets improved to a strong 9.3% at September 30, 2009, while the ratio of total equity to assets measured 15.3%. Tangible book value per common share improved to $16.76 from $15.73 at the start of the year. Quarter-end total book value per share measured $29.46, compared to $30.33 at the start of the year. These changes included the impact of the second quarter common stock offering, which was issued at an offering price of $21.50 per share.

RESULTS OF OPERATIONS

Third quarter 2009 net income was $1.9 million, compared to $5.3 million in the third quarter of 2008. For the first nine months of 2009, net income was $8.1 million, compared to $17.0 million in the same period of 2008. The decrease in income in 2009 was primarily related to lower net interest income, higher FDIC insurance premiums, and an increase in the loan loss provision. Earnings per share also decreased, including the impact of additional common and preferred shares issued over the last twelve months.

The net interest margin rebounded in the most recent quarter, increasing to 2.96% from 2.91% in the prior quarter due to the benefit of commercial loan growth and deposit gathering strategies. The year-to-year decline in net interest income was due to margin compression from 3.48% in the third quarter of 2008. The low interest rate environment has negatively impacted the Company’s asset sensitive net interest income, as management has chosen to sacrifice current yield to protect earnings in the event of future rate increases. Market deposit interest rate floors and runoff of mortgage and auto loans have also pressured margins. Income was also reduced by the elimination in 2009 of dividends from the Federal Home Loan Bank of Boston; these dividends totaled $0.7 million in the first nine months of 2008.

Quarterly non-interest income also rebounded, increasing year-to-year in the third quarter. There was also a 36% increase in fees in the most recent quarter related to deposits, loans, interest rate swaps, and wealth management fees compared to the linked quarter. Berkshire has benefited from volume growth of deposit accounts, along with the benefit of mortgage origination fees and interest rate swap fees. Wealth management fees increased due to a rebound in stock prices in the most recent quarter; assets under management increased at a 10% annualized rate for the year-to-date. Insurance fees year-to-date decreased primarily due to lower contingency income and ongoing tighter pricing conditions in the consumer and commercial markets. Insurance fee income is seasonal, with most contingency income received in the first half of the year. Non-recurring income totaled $1.2 million in 2009, primarily due to $1.0 million in fees related to the June termination of the merger agreement with CNB Financial Corp.

The loan loss provision increased in 2009, exceeding net loan charge-offs and resulting in an increase in the allowance for loan losses to 1.22% of total loans from 1.16% during the third quarter. Net loan charge-offs measured 0.52% for the year-to-date in 2009, increasing from 0.16% in the first nine months of 2008 primarily due to higher commercial loan charge-offs. Commercial loan losses annualized measured 0.75% of average loans for the current year-to-date, including 0.24% related to decisions to accelerate the disposition of problem loans.

Third quarter non-interest expense increased from year-to-year primarily due to the impact of higher FDIC premiums. The FDIC has raised its industry premium rates in 2009. Excluding these charges, all other expenses were up 4% year-to-year in the third quarter. Linked quarter compensation expense increased due primarily to higher mortgage department costs recorded as compensation expense, along with higher compensation for the expanded New York commercial team. Year-to-date expense included a $1.3 million second quarter FDIC special industry assessment ($0.06 per share after tax), as well as $0.6 million in non-core second quarter charges related to the terminated CNB merger agreement and restructuring charges. The Company recorded a $0.7 million income tax benefit in the most recent quarter, resulting in a year-to date effective tax rate of 15%. This rate was down from 29% in the same period of 2008 due to the lower level of pretax income in 2009.

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 9:00 A.M. eastern time on Wednesday, October 28, 2009 to discuss the results for the quarter and guidance about expected future results. Information about the conference call follows:

Dial-in: 800-860-2442

Webcast: www.berkshirebank.com (Investor Relations link)

A telephone replay of the call will be available through November 4, 2009 by calling 877-344-7529 and entering conference number: 434382. The webcast and a podcast will be available at Berkshire's website above for an extended period of time.

BACKGROUND

Berkshire Hills Bancorp is headquartered in Pittsfield, Massachusetts. It has $2.7 billion in assets and is the parent of Berkshire Bank — America’s Most Exciting BankSM. The Company provides personal and business banking, insurance, investment, and wealth management services through 46 financial centers in western Massachusetts, northeastern New York, and southern Vermont. Berkshire Bank provides 100% deposit insurance protection, regardless of amount, based on a combination of FDIC insurance and the Depositors Insurance Fund (DIF). For more information, visit www.berkshirebank.com or call 800-773-5601.

FORWARD LOOKING STATEMENTS

Statements in this news release regarding Berkshire Hills Bancorp that are not historical facts are “forward-looking statements”. These statements reflect management’s views of future events, and involve risks and uncertainties. For a discussion of factors that could cause actual results to differ materially from expectations, see “Forward Looking Statements” in the Company’s 2008 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at the Securities and Exchange Commission’s Internet website (www.sec.gov) and to which reference is hereby made. Actual future results may differ significantly from results discussed in these forward-looking statements, and undue reliance should not be placed on such statements. Except as required by law, the Company assumes no obligation to update any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders. The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including merger costs and restructuring costs. Similarly, the efficiency ratio is also adjusted for these non-core items. Additionally, the Company adjusts core income to exclude amortization of intangibles to arrive at a measure of the underlying operating cash return for the benefit of stockholders. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community. In the first quarter of 2009, the Company adjusted core earnings per share and core return on tangible common equity to be net of preferred stock dividends. These measures were not adjusted in this manner in the second quarter of 2009. The second quarter deemed dividend was a nonrecurring non-cash charge with no impact on stockholders’ equity and did not reflect a core economic event in the Company’s view. Additionally, the Company held cash at near-zero interest rates in the second quarter while it awaited the approval of the U.S. Treasury to repay the preferred stock. Accordingly, the preferred stock cash dividend and accretion charges were viewed by the Company as non-core one-time charges against income available to common stockholders related to the process of repaying the preferred stock.

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS - UNAUDITED
   
  September 30,   June 30,   December 31,
(In thousands) 2009   2009   2008
Assets
Total cash and cash equivalents $ 21,857 $ 30,746 $ 26,582
Federal funds sold and short-term investments 4,598 36,037 18,216
 
Trading security 16,641 16,247 18,144
Securities available for sale, at fair value 328,446 303,546 274,380
Securities held to maturity, at amortized cost 31,535 26,851 25,872
Federal Home Loan Bank stock and other restricted securities   23,120       23,120       23,120  
Total securities 399,742 369,764 341,516
 
Loans held for sale 1,500 8,901 1,768
 
Residential mortgages 625,864 627,958 677,254
Commercial mortgages 857,884 833,598 805,456
Commercial business loans 178,337 172,341 178,934
Consumer loans   324,099       334,882       345,508  
Total loans 1,986,184 1,968,779 2,007,152
Less: Allowance for loan losses   (24,297 )     (22,917 )     (22,908 )
Net loans 1,961,887 1,945,862 1,984,244
 
Premises and equipment, net 36,062 36,197 37,448
Goodwill 161,725 161,725 161,178
Other intangible assets 15,155 15,987 17,652
Cash surrender value of life insurance policies 36,569 36,267 35,668
Derivative assets 4,181 2,765 3,741
Other assets   37,358       36,835       38,716  
Total assets $ 2,680,634     $ 2,681,086     $ 2,666,729  
 
Liabilities and stockholders' equity
Demand deposits $ 264,827 $ 257,133 $ 233,040
NOW deposits 195,496 176,238 190,828
Money market deposits 522,901 506,100 448,238
Savings deposits   212,683       209,232       211,156  
Total non-maturity deposits 1,195,907 1,148,703 1,083,262
Time deposits   770,911       802,691       746,318  
Total deposits   1,966,818       1,951,394       1,829,580  
 
Borrowings 259,559 281,860 359,157
Junior subordinated debentures 15,464 15,464 15,464
Derivative liabilities 17,991 13,838 24,068
Other liabilities   10,497       10,980       30,035  
Total liabilities 2,270,329 2,273,536 2,258,304
 
Total preferred stockholders' equity - - 36,822
Total common stockholders' equity   410,305       407,550       371,603  
Total stockholders' equity 410,305 407,550 408,425
           
Total liabilities and stockholders' equity $ 2,680,634     $ 2,681,086     $ 2,666,729  
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED
     

LOAN ANALYSIS

 
September 30, 2009 June 30, 2009 December 31, 2008 Annualized Growth %  
(Dollars in millions)   Balance   Balance   Balance  

Quarter ended

September 30, 2009

  Year to date  
 
Total residential mortgages $ 626 $ 628 $ 677 (1 ) % (10 ) %
 
Commercial mortgages:
Construction 128 135 130 (21 ) (2 )
Single and multi-family 81 67 70 83 21
Commercial real estate   649     632     605   11     10    
Total commercial mortgages 858 834 805 11 9
 
Commercial business loans   178     172     179   14     (1 )  
Total commercial loans 1,036 1,006 984 12 7
 
Consumer loans:
Auto 87 101 133 (55 ) (46 )
Home equity and other     237     234     213   5     15    
Total consumer loans     324     335     346   (13 )   (8 )  
Total loans   $ 1,986   $ 1,969   $ 2,007   3   % (1 ) %
 

DEPOSIT ANALYSIS

 
September 30, 2009 June 30, 2009 December 31, 2008 Annualized Growth %  
(Dollars in millions)   Balance   Balance   Balance  

Quarter ended

September 30, 2009

  Year to date  
Demand $ 265 $ 257 $ 233 12 % 18 %
NOW 195 176 191 43 3
Money market 523 506 448 13 22
Savings     213     209     211   8     1    
Total non-maturity deposits 1,196 1,148 1,083 16 14
 
Time less than $100,000 385 403 395 (17 ) (3 )
Time $100,000 or more   386     400     351   (14 )   13    
Total time deposits     771     803     746   (16 )   4    
Total deposits   $ 1,967   $ 1,951   $ 1,829   3   % 10   %
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
     
Three Months Ended Nine Months Ended
  September 30,   September 30,
(In thousands, except per share data) 2009   2008 2009   2008
Interest and dividend income
Loans $ 25,034 $ 30,078 $ 76,836 $ 91,224
Securities and other   3,426       3,014   10,269       9,225  
Total interest and dividend income 28,460 33,092 87,105 100,449
Interest expense
Deposits 8,045 9,676 25,195 32,485
Borrowings and junior subordinated debentures   3,250       4,087   10,310       11,694  
Total interest expense   11,295       13,763   35,505       44,179  
Net interest income 17,165 19,329 51,600 56,270
Non-interest income
Deposit, loan and interest rate swap fees 3,286 3,079 8,220 8,185
Insurance commissions and fees 2,337 2,640 10,180 11,480
Wealth management fees   1,369       1,338     3,671       4,533  
Total fee income 6,992 7,057 22,071 24,198
Other 272 174 1,092 1,042
(Loss) gain on sale of securities, net (5 ) 4 (4 ) (22 )
Non-recurring income   1       -   1,178       -  
Total non-interest income   7,260       7,235   24,337       25,218  
Total net revenue 24,425 26,564 75,937 81,488
Provision for loan losses 4,300 1,250 9,000 3,180
Non-interest expense
Salaries and employee benefits 9,757 9,796 28,011 29,294
Occupancy and equipment 2,674 2,760 8,661 8,502
Marketing, data processing, and professional services 2,574 2,121 6,897 6,423
FDIC premiums and special assessment 669 118 3,748 226
Non-recurring expenses - - 601 683
Amortization of intangible assets 833 889 2,499 2,992
Other   2,437       2,053   6,958       6,323  
Total non-interest expense   18,944       17,737   57,375       54,443  
 
Income before income taxes 1,181 7,577 9,562 23,865
Income tax (benefit) expense   (741 )     2,301   1,426       6,827  
Net income $ 1,922     $ 5,276 $ 8,136     $ 17,038  
 
Less: Cumulative preferred stock dividend and accretion - - 1,030 -
Less: Deemed dividend resulting from preferred stock repayment   -       -   2,954       -  
Net income available to common stockholders $ 1,922     $ 5,276 $ 4,152     $ 17,038  
 
Basic earnings per common share $ 0.14 $ 0.51 $ 0.32 $ 1.65
Diluted earnings per common share $ 0.14 $ 0.51 $ 0.32 $ 1.64
 
Weighted average common shares outstanding
Basic 13,806 10,303 12,977 10,330
Diluted 13,857 10,400 13,145 10,421
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
       
  Quarters Ended
Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30,
(In thousands, except per share data) 2009   2009   2009   2008   2008
Interest and dividend income
Loans $ 25,034 $ 25,370 $ 26,432 $ 29,343 $ 30,078
Securities and other   3,426       3,395       3,448       3,419     3,014
Total interest and dividend income 28,460 28,765 29,880 32,762 33,092
Interest expense
Deposits 8,045 8,677 8,473 9,248 9,676
Borrowings and junior subordinated debentures   3,250       3,364       3,696       4,044     4,087
Total interest expense   11,295       12,041       12,169       13,292     13,763
Net interest income 17,165 16,724 17,711 19,470 19,329
Non-interest income
Deposit, loan and interest rate swap fees 3,286 2,307 2,627 2,826 3,079
Insurance commissions and fees 2,337 3,274 4,569 2,139 2,640
Wealth management fees   1,369       1,113       1,189       1,171     1,338
Total fee income 6,992 6,694 8,385 6,136 7,057
Other 272 468 352 241 174
(Loss) gain on sale of securities, net (5 ) 3 (2 ) - 4
Non-recurring income (loss)   1       1,240       (63 )     -     -
Total non-interest income   7,260       8,405       8,672       6,377     7,235
Total net revenue 24,425 25,129 26,383 25,847 26,564
Provision for loan losses 4,300 2,200 2,500 1,400 1,250
Non-interest expense
Salaries and employee benefits 9,757 8,902 9,352 8,988 9,796
Occupancy and equipment 2,674 2,859 3,128 2,736 2,760
Marketing, data processing, and professional services 2,574 2,233 2,090 1,803 2,003
FDIC premiums and special assessment 669 2,387 692 535 118
Non-recurring expenses - 601 - - -
Amortization of intangible assets 833 833 833 838 889
Other   2,437       2,163       2,358       2,356     2,171
Total non-interest expense   18,944       19,978       18,453       17,256     17,737
 
Income before income taxes 1,181 2,951 5,430 7,191 7,577
Income tax (benefit) expense   (741 )     620       1,547       1,985     2,301
Net income $ 1,922     $ 2,331     $ 3,883     $ 5,206   $ 5,276
 
Less: Cumulative preferred stock dividend and accretion - 393 637 - -
Less: Deemed dividend resulting from preferred stock repayment   -       2,954       -       -     -
Net income available to common stockholders $ 1,922     $ (1,016 )   $ 3,246     $ 5,206   $ 5,276
 
 
Basic earnings per common share $ 0.14 $ (0.08 ) $ 0.27 $ 0.44 $ 0.51
Diluted earnings per common share $ 0.14 $ (0.08 ) $ 0.27 $ 0.44 $ 0.51
 
Weighted average common shares outstanding
Basic 13,806 12,946 12,164 11,804 10,303
Diluted 13,857 12,946 12,247 11,892 10,400
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
ASSET QUALITY ANALYSIS
         
      At or for the Quarters Ended
Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30,
(Dollars in thousands)     2009   2009   2009   2008   2008
NON-PERFORMING ASSETS
Non-accruing loans:
Residential mortgages $ 2,399 $ 2,396 $ 2,740 $ 1,646 $ 1,315
Commercial mortgages 17,077 6,087 7,276 7,738 6,178
Commercial business loans 2,041 1,442 1,861 1,921 2,210
Consumer loans       1,089       1,326       587       866       650  
Total non-accruing loans 22,606 11,251 12,464 12,171 10,353
Other real estate owned       130       130       371       498       941  
Total non-performing assets     $ 22,736     $ 11,381     $ 12,835     $ 12,669     $ 11,294  
 
Total non-accruing loans/total loans 1.14 % 0.57 % 0.63 % 0.61 % 0.52 %
Total non-performing assets/total assets 0.85 % 0.42 % 0.47 % 0.48 % 0.44 %
 
PROVISION AND ALLOWANCE FOR LOAN LOSSES
Balance at beginning of period $ 22,917 $ 22,903 $ 22,908 $ 22,886 $ 22,581
Charged-off loans (2,955 ) (2,291 ) (2,643 ) (1,474 ) (1,331 )
Recoveries on charged-off loans       35       105       138       96       386  
Net loans charged-off (2,920 ) (2,186 ) (2,505 ) (1,378 ) (945 )
Provision for loan losses       4,300       2,200       2,500       1,400       1,250  
Balance at end of period     $ 24,297     $ 22,917     $ 22,903     $ 22,908     $ 22,886  
 
Allowance for loan losses/non-accruing loans 107 % 204 % 184 % 188 % 221 %
Allowance for loan losses/total loans 1.22 % 1.16 % 1.16 % 1.14 % 1.15 %
 
NET LOAN CHARGE-OFFS
Residential mortgages $ - $ (27 ) $ (117 ) $ - $ (119 )
Commercial mortgages (2,348 ) (755 ) (1,448 ) (900 ) (63 )
Commercial business loans (72 ) (795 ) (150 ) (10 ) (265 )
Consumer loans       (500 )     (609 )     (790 )     (468 )     (498 )
Total, net     $ (2,920 )   $ (2,186 )   $ (2,505 )   $ (1,378 )   $ (945 )
 
Net charge-offs (current quarter annualized)/average loans 0.59 % 0.45 % 0.51 % 0.27 % 0.19 %
Net charge-offs (YTD annualized)/average loans 0.52 % 0.48 % 0.51 % 0.19 % 0.16 %
 
DELINQUENT LOANS/TOTAL LOANS
30-89 Days delinquent 0.34 % 0.63 % 0.45 % 0.46 % 0.45 %
90+ Days delinquent and still accruing       0.08 %     0.03 %     0.01 %     0.05 %     0.03 %
Total accruing delinquent loans 0.42 % 0.66 % 0.46 % 0.51 % 0.48 %
 
Non-accruing loans       1.14 %     0.57 %     0.63 %     0.61 %     0.52 %
Total delinquent loans       1.56 %     1.23 %     1.09 %     1.12 %     1.00 %
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
 
At or for the Quarters Ended  
Sept. 30, June 30, Mar. 31, Dec. 31, Sep. 30,
2009   2009   2009   2008   2008  
 
PERFORMANCE RATIOS
Core return on tangible assets 0.44 % 0.45 % 0.77 % 0.98 % 1.03 %
Return on total assets 0.29 0.35 0.59 0.79 0.82
Core return on tangible common equity 4.70 5.23 8.54 12.70 15.85
Return on total common equity 1.86 2.38 3.52 5.62 6.26
Net interest margin, fully taxable equivalent 2.96 2.91 3.11 3.41 3.48
Core tangible non-interest income to tangible assets 1.16 1.15 1.42 1.04 1.21
Non-interest income to assets 1.08 1.26 1.32 0.97 1.13
Core tangible non-interest expense to tangible assets 2.88 2.97 2.86 2.68 2.82
Non-interest expense to assets 2.82 2.99 2.80 2.62 2.76
Efficiency ratio 72.49 75.85 65.23 62.24 62.18
 
GROWTH
Total loans, year-to-date (annualized)

(1

) % (4 ) % (8 ) % 3 % 3 %
Total deposits, year-to-date (annualized)

10

13 24 - 1
Total net revenues, year-to-date, compared to prior year (7 ) (6 ) (5 ) 21 29
 
FINANCIAL DATA (In millions)
Total assets $ 2,681 $ 2,681 $ 2,724 $ 2,667 $ 2,566
Total loans 1,986 1,969 1,969 2,007 1,922
Total intangible assets 177 178 179 179 180
Total deposits 1,967 1,951 1,938 1,830 1,837
Total common stockholders' equity 410 408 376 372 333
Total core income 1.9 2.0 3.9 5.2 5.3
Total net income 1.9 2.3 3.9 5.2 5.3
 
ASSET QUALITY RATIOS
Net charge-offs (current quarter annualized)/average loans 0.59 % 0.45 % 0.51 % 0.27 % 0.19 %
Non-performing assets/total assets 0.85 0.42 0.47 0.48 0.44
Allowance for loan losses/total loans 1.22 1.16 1.16 1.14 1.15
Allowance for loan losses/non-accruing loans 1.07

x

2.04

x

1.84

x

1.88

x

2.21

x

 
PER COMMON SHARE DATA
Core earnings, diluted $ 0.14 $ 0.15 $ 0.27 $ 0.44 $ 0.51
Net earnings, diluted 0.14 (0.08 ) 0.27 0.44 0.51
Tangible common book value 16.76 16.52 16.02 15.73 14.58
Total common book value 29.46 29.29 30.54 30.33 31.71
Market price at period end 21.94 20.78 22.92 30.86 32.00
Dividends 0.16 0.16 0.16 0.16 0.16
 
CAPITAL RATIOS
Common stockholders' equity to total assets 15.31 % 15.20 % 13.80 % 13.82 % 12.97 %
Tangible common stockholders' equity to tangible assets 9.32 9.18 7.74 7.62 6.41
 
                         

(1)

 

Reconciliations of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10. Tangible assets are total assets less total intangible assets.

(2)

 

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
AVERAGE BALANCES
       
Quarters Ended
Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30,
(In thousands) 2009   2009   2009   2008   2008
Assets
Loans
Residential mortgages $ 621,632 $ 637,232 $ 675,905 $ 679,000 $ 672,363
Commercial mortgages 832,716 810,421 804,109 808,308 787,543
Commercial business loans 177,720 173,486 173,055 185,434 192,065
Consumer loans   329,177     338,506     343,296     343,894     346,068
Total loans 1,961,245 1,959,645 1,996,365 2,016,636 1,998,039
Securities 384,204 346,274 335,414 304,466 266,720
Federal funds sold and short-term investments   30,956     73,874     49,966     15,345     4,384
Total earning assets 2,376,405 2,379,793 2,381,745 2,336,447 2,269,143
Goodwill and other intangible assets 177,233 178,164 178,711 179,187 180,387
Other assets   115,223     125,446     113,471     105,097     105,937
Total assets $ 2,668,861   $ 2,683,403   $ 2,673,927   $ 2,620,731   $ 2,555,467
 
Liabilities and stockholders' equity
Deposits
NOW $ 179,837 $ 187,174 $ 193,038 $ 196,326 $ 193,192
Money market 511,191 483,302 462,518 453,977 447,184
Savings 213,016 210,678 213,074 220,565 221,746
Time   781,732     795,155     762,940     746,913     734,195
Total interest-bearing deposits 1,685,776 1,676,309 1,631,570 1,617,781 1,596,317
Borrowings and debentures   287,812     310,323     365,833     382,015     380,453
Total interest-bearing liabilities 1,973,588 1,986,632 1,997,403 1,999,796 1,976,770
Non-interest-bearing demand deposits 261,592 251,565 232,480 229,175 232,762
Other liabilities   23,716     30,146     32,960     17,566     10,804
Total liabilities 2,258,896 2,268,343 2,262,843 2,246,537 2,220,336
 
Total stockholders' common equity 409,965 392,321 374,207 368,991 335,131
Total stockholders' preferred equity   -     22,739     36,877     5,203     -
Total stockholders' equity 409,965 415,060 411,084 374,194 335,131
                   
Total liabilities and stockholders' equity $ 2,668,861   $ 2,683,403   $ 2,673,927   $ 2,620,731   $ 2,555,467
 
 
Supplementary data
Total non-maturity deposits $ 1,165,636 $ 1,132,719 $ 1,101,110 $ 1,100,043 $ 1,094,884
Total deposits 1,947,368 1,927,874 1,864,050 1,846,956 1,829,079
Fully taxable equivalent income adj. 555 562 566 532 532
                   
(1) Average balances for securities available-for-sale are based on amortized cost. Total loans include non-accruing loans.
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
AVERAGE YIELDS (Fully Taxable Equivalent - Annualized)
 
  Quarters Ended
Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30,
  2009   2009   2009   2008   2008  
 
Earning assets
Loans
Residential mortgages 5.38 % 5.46 % 5.56 % 5.64 % 5.65 %
Commercial mortgages 5.02 5.17 5.39 6.01 6.24
Commercial business loans 5.53 5.76 5.96 5.99 6.41
Consumer loans 4.33 4.46 4.64 5.46 5.86
Total loans 5.06 5.19 5.37 5.79 5.99
Securities 4.11 4.58 4.85 5.14 5.27
Federal funds sold and
short-term investments 0.24 0.24 0.17 0.54 1.45
Total earning assets 4.84 4.94 5.18 5.67 5.89
 
Funding liabilities
Deposits
NOW 0.36 0.45 0.40 0.52 0.64
Money Market 1.25 1.42 1.40 1.73 1.86
Savings 0.31 0.34 0.44 0.68 0.61
Time 3.10 3.32 3.43 3.54 3.76
Total interest-bearing deposits 1.89 2.08 2.11 2.27 2.41
Borrowings and debentures 4.48 4.35 4.10 4.21 4.27
Total interest-bearing liabilities 2.27 2.43 2.47 2.64 2.77
 
Net interest spread 2.57 2.51 2.71 3.03 3.12
Net interest margin 2.96 2.91 3.11 3.41 3.48
 
Cost of funds 2.00 2.16 2.21 2.37 2.48
Cost of deposits 1.64 1.81 1.84 1.99 2.10
                     
(1) Average balances and yields for securities available-for-sale are based on amortized cost.
(2) Cost of funds includes all deposits and borrowings.
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
    At or for the Quarters Ended
Sept. 30, June 30, Mar. 31, Dec. 31, Sept. 30,
(Dollars in thousands)   2009   2009   2009   2008   2008
Net income $ 1,922 $ 2,331 $ 3,883 $ 5,206 $ 5,276
Adj: Loss (gain) on sale of securities, net 5 (3 ) 2 - (4 )
Less: Merger termination fee - (970 ) - - -
Less: Other non-recurring income (1 ) (270 ) 63 - -
Plus: Merger related expenses - 215 - - -
Plus: Other non-recurring expense - 386 - - -
Adj: Income taxes     (2 )     269       (27 )     -       2    
Total core income

(A)

$ 1,924 $ 1,958 $ 3,921 $ 5,206 $ 5,274
Plus: Amortization of intangible assets     833       833       833       838       889    
Total tangible core income (B) $ 2,757     $ 2,791     $ 4,754     $ 6,044     $ 6,163    
 
Total non-interest income $ 7,260 $ 8,405 $ 8,672 $ 6,377 $ 7,235
Adj: Loss (gain) on sale of securities, net 5 (3 ) 2 - (4 )
Less: Non-recurring income     (1 )     (1,240 )     63       -       -    
Total core non-interest income (C) 7,264 7,162 8,737 6,377 7,231
Net interest income     17,165       16,724       17,711       19,470       19,329    
Total core revenue (D) $ 24,429     $ 23,886     $ 26,448     $ 25,847     $ 26,560    
 
Total non-interest expense $ 18,944 $ 19,978 $ 18,453 $ 17,256 $ 17,737
Less: Non-recurring expense     -       (601 )     -       -       -    
Core non-interest expense (E) 18,944 19,377 18,453 17,256 17,737
Less: Amortization of intangible assets     (833 )     (833 )     (833 )     (838 )     (889 )  
Total core tangible non-interest expense (F) $ 18,111     $ 18,544     $ 17,620     $ 16,418     $ 16,848    
 
(Dollars in millions, except per share data)
Total average assets $ 2,669 $ 2,683 $ 2,674 $ 2,621 $ 2,555
Less: Average intangible assets     (177 )     (178 )     (179 )     (179 )     (180 )  
Total average tangible assets (G) $ 2,492     $ 2,505     $ 2,495     $ 2,442     $ 2,375    
 
Total average stockholders' equity $ 410 $ 415 $ 411 $ 374 $ 335
Less: Average intangible assets     (177 )     (178 )     (179 )     (179 )     (180 )  
Total average tangible stockholders' equity 233 237 232 195 155
Less: Average preferred equity     -       (23 )     (37 )     (6 )     -    
Total average tangible common stockholders' equity (H) $ 233     $ 214     $ 195     $ 189     $ 155    
 
Total stockholders' equity, period-end $ 410 $ 408 $ 413 $ 408 $ 335
Less: Intangible assets, period-end     (177 )     (178 )     (179 )     (179 )     (180 )  
Total tangible stockholders' equity, period-end 233 230 234 229 155
Less: Preferred equity, period-end     -       -       (37 )     (37 )     -    
Total tangible common stockholders' equity, period-end (I) $ 233     $ 230     $ 197     $ 192     $ 155    
 
Total common shares outstanding, period-end (thousands) (J) 13,928 13,916 12,306 12,253 10,493
Average diluted common shares outstanding (thousands) (K) 13,857 12,946 12,247 11,892 10,400
 
Core earnings per common share, diluted (1) (A/K) $ 0.14 $ 0.15 $ 0.27 $ 0.44 $ 0.51
Tangible book value per common share, period-end (I/J) $ 16.76 $ 16.52 $ 16.02 $ 15.73 $ 14.58
 
Core return on tangible assets (B/G) 0.44 % 0.45 % 0.77 % 0.98 % 1.03 %
Core return on tangible common equity (1) (B/H) 4.70 5.23 8.54 12.70 15.85
Core tangible non-interest income to tangible assets (C/G) 1.16 1.15 1.42 1.04 1.21
Core tangible non-interest expense to tangible assets (F/G) 2.88 2.97 2.86 2.68 2.82
Efficiency ratio (2) 72.49 75.85 65.23 62.24 62.18
                       
 
(1) March 31, 2009 EPS and ratios include a $637,000 reduction in core income and tangible core income related to cumulative preferred stock dividend and accretion. Preferred dividend charges recorded in Q2 were deemed non-core due to preferred stock repayment.
 

(2) Efficiency ratio is computed by dividing total tangible core non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income. The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.

 
(3) Ratios are annualized and based on average balance sheet amounts, where applicable.
 
(4) Quarterly data may not sum to year-to-date data due to rounding.
BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
    At or for the Nine Months Ended
September 30, September 30,
(Dollars in thousands)   2009   2008  
Net income $ 8,136 $ 17,038
Adj: Loss (gain) on sale of securities, net 4 22
Less: Merger termination fee (970 ) -
Less: Other non-recurring income (208 ) -
Plus: Merger related expenses 215 -
Plus: Other non-recurring expense 386 683
Adj: Income taxes     240       (699 )  
Total core income (A) $ 7,803 $ 17,044
Plus: Amortization of intangible assets     2,499       2,992    
Total tangible core income (B) $ 10,302     $ 20,036    
 
Total non-interest income $ 24,337 $ 25,218
Adj: Loss (gain) on sale of securities, net 4 22
Less: Non-recurring income     (1,178 )     -    
Total core non-interest income (C) 23,163 25,240
Net interest income     51,600       56,270    
Total core revenue (D) $ 74,763     $ 81,510    
 
Total non-interest expense $ 57,375 $ 54,443
Less: Non-recurring expense     (601 )     (683 )  
Core non-interest expense (E) 56,774 53,760
Less: Amortization of intangible assets     (2,499 )     (2,992 )  
Total core tangible non-interest expense (F) $ 54,275     $ 50,768    
 
(Dollars in millions, except per share data)
Total average assets $ 2,675 $ 2,528
Less: Average intangible assets     (178 )     (181 )  
Total average tangible assets (G) $ 2,497     $ 2,347    
 
Total average stockholders' equity $ 412 $ 331
Less: Average intangible assets     (178 )     (182 )  
Total average tangible stockholders' equity 234 149
Less: Average preferred equity     (20 )     -    
Total average tangible common stockholders' equity (H) $ 214     $ 149    
 
Total stockholders' equity, period-end $ 410 $ 335
Less: Intangible assets, period-end     (177 )     (180 )  
Total tangible stockholders' equity, period-end 233 155
Less: Preferred equity, period-end     -       -    
Total tangible common stockholders' equity, period-end (I) $ 233     $ 155    
 
Total common shares outstanding, period-end (thousands) (J) 13,928 10,493
Average diluted common shares outstanding (thousands) (K) 13,145 10,421
 
Core earnings per common share, diluted (1) (A/K) $ 0.55 $ 1.64
Tangible book value per common share, period-end (I/J) $ 16.73 $ 14.58
 
Core return on tangible assets (B/G) 0.55 % 1.14 %
Core return on tangible common equity (1) (B/H) 6.14 17.61
Core tangible non-interest income to tangible assets (C/G) 1.24 1.44
Core tangible non-interest expense to tangible assets (F/G) 2.91 2.89
Efficiency ratio (2) 71.00 61.12
           
 

(1) September 30, 2009 EPS and ratios include a $637,000 reduction in core income and tangible core income for cumulative preferred stock dividend and accretion accumulated during Q1 2009. Preferred dividend charges recorded in Q2 were deemed non-core due to preferred stock repayment.

 
(2) Efficiency ratio is computed by dividing total tangible core non-interest expense by the sum of total net interest income on a fully interest income on a fully taxable equivalent basis and total core non-interest income. The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.
 
(3) Ratios are annualized and based on average balance sheet amounts, where applicable.
 
(4) Quarterly data may not sum to year-to-date data due to rounding.

(c) 2009 Business Wire, Inc., All rights reserved. All of the news releases and other content contained herein are protected by copyright and other applicable laws, treaties and conventions. Information contained in the releases is furnished by Business Wire's members, who warrant that they are solely responsible for the content, accuracy and originality of the information contained therein. Any copying or reproduction (other than for an individual user's personal reference), redistribution, reposting or other transmission or communication is expressly prohibited without prior written permission of Business Wire, Inc
Back to BHLB
Wikinvest © 2006, 2007, 2008, 2009. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki