| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 49.1M | 53.3M | -12.0M | 35.0M | -13.0M | ||
| Depreciation | 29.7M | 41.1M | 42.5M | 39.5M | 35.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 16.9M | 37.5M | -8.52M | 21.1M | -13.0M | ||
| Change In Working Capital | 9.07M | 4.57M | 824K | -73.2M | 0 | ||
| Other Non Cash Operating Items | 1.69M | 958K | 55.5M | -14.3M | 0 | ||
| Cash From Operations | 107M | 137M | 78.3M | 8.13M | 51.1M | ||
| Capital Expenditures | -149M | -742M | 301M | -51.4M | -33.4M | ||
| Sale of Assets | 1.81M | 229K | -1K | 0 | 139M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -160M | -749M | -99.9M | -42.7M | 0 | ||
| Cash from Investing | -158M | -749M | -99.9M | -42.7M | 83.8M | ||
| Dividends Paid | -3.38M | -3.38M | -3.34M | -3.42M | -3.42M | ||
| Sale / Purchase of Stock | 1.25M | 194K | -2.83M | 0 | 0 | ||
| Net Borrowings | 55.8M | 618M | 28.5M | 37.8M | 0 | ||
| Other Financing Cash Flows | 553K | -8.12M | -561K | 0 | 0 | ||
| Cash From Financing | 54.2M | 606M | 21.8M | 34.3M | -135M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.90M | -5.52M | 181K | -191K | 187K | ||
| ||||||