| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 202M | 46.0M | 568M | 156M | 396M | ||
| Depreciation | 159M | 250M | 168M | 196M | 211M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.00M | -42.0M | 23.0M | 24.0M | -18.0M | ||
| Change In Working Capital | -276M | -543M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 30.0M | 153M | 0 | 0 | 0 | ||
| Cash From Operations | 111M | -130M | 1.96B | -53.0M | 291M | ||
| Capital Expenditures | -282M | -425M | -376M | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.09B | -78.0M | -149M | 0 | 0 | ||
| Investments | -12.0M | 230M | 0 | 0 | 0 | ||
| Other Investing Activities | -188M | -621M | 0 | 0 | 0 | ||
| Cash from Investing | -2.29B | -469M | -604M | -171M | -67.0M | ||
| Dividends Paid | -53.0M | -58.0M | -58.0M | -58.0M | -59.0M | ||
| Sale / Purchase of Stock | 11.0M | 32.0M | 0 | 0 | 0 | ||
| Net Borrowings | 1.26B | 658M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -24.0M | 4.00M | 0 | 0 | 0 | ||
| Cash From Financing | 1.19B | 636M | -1.40B | 261M | -43.0M | ||
| Foreign Exchange Effect | 53.0M | -12.0M | -20.0M | 0 | -48.0M | ||
| Net Change in Cash | -931M | 25.0M | -71.0M | 37.0M | 133M | ||
| ||||||