| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 2.34M | -6.63M | 1.82M | 774K | -11.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -70K | -1.60M | -111K | 831K | -4.71M | ||
| Change In Working Capital | 1.72M | -7.73M | 1.14M | -7.98M | 3.71M | ||
| Other Non Cash Operating Items | 462K | 14.7M | 107K | 3.98M | 24.8M | ||
| Cash From Operations | 4.45M | -1.25M | 2.96M | -2.40M | 12.0M | ||
| Capital Expenditures | -39K | -19K | 26K | -69K | -27K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 38.8M | 72.5M | 58.5M | 66.9M | 51.8M | ||
| Cash from Investing | 38.8M | 72.5M | 58.5M | 66.9M | 51.8M | ||
| Dividends Paid | -2.35M | 0 | -2.35M | 0 | 0 | ||
| Sale / Purchase of Stock | 1K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -65.3M | -79.7M | -50.3M | -74.0M | -66.7M | ||
| Other Financing Cash Flows | 20.5M | 6.12M | 7.05M | -2.96M | 15.6M | ||
| Cash From Financing | -47.2M | -73.5M | -45.6M | -77.0M | -51.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.90M | -2.31M | 15.9M | -12.5M | 12.7M | ||
| ||||||