| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.26M | 2.92M | 1.51M | 620K | 39K | ||
| Depreciation | 171K | 181K | 180K | 193K | 200K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 13.4M | -5.31M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 574K | 104K | 0 | 0 | 0 | ||
| Cash From Operations | 17.4M | -2.10M | 484K | 582K | -1.05M | ||
| Capital Expenditures | -83K | -544K | -625K | 461K | -160K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -83K | -544K | 0 | 0 | 0 | ||
| Cash from Investing | -83K | -544K | -625K | 461K | -240K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.88M | -1.20M | 0 | 0 | 0 | ||
| Net Borrowings | -5.60M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 871K | -30K | 0 | 0 | 0 | ||
| Cash From Financing | -9.60M | -1.23M | -1.16M | -2.67M | 897K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.71M | -3.88M | -1.30M | -1.63M | -389K | ||
| ||||||