| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.46M | 0 | 2.76M | 4.66M | 8.01M | ||
| Depreciation | 4.72M | 0 | 4.95M | 4.76M | 4.70M | ||
| Amortization | -26K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8K | 0 | 811K | -137K | -3.98M | ||
| Change In Working Capital | -1.66M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 509K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 8.01M | 0 | 26.6M | 1.95M | 18.9M | ||
| Capital Expenditures | -5.06M | 0 | -1.13M | -1.06M | -971K | ||
| Sale of Assets | 17K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.06M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -5.04M | 0 | -1.13M | -1.06M | -971K | ||
| Dividends Paid | -1.93M | 0 | -1.08M | -1.07M | -1.07M | ||
| Sale / Purchase of Stock | -792K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.72M | 0 | -29.9M | -2.15M | -17.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.75M | 0 | -4.45M | -1.26M | 552K | ||
| ||||||