| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 26.0M | 12.2M | 78.8M | 36.2M | 28.4M | ||
| Depreciation | 19.4M | 18.5M | 18.2M | 18.4M | 18.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.61M | -2.87M | 12.9M | -2.52M | 10.8M | ||
| Change In Working Capital | -11.7M | -138M | 107M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.62M | 4.06M | -726K | 0 | 0 | ||
| Cash From Operations | 42.0M | -106M | 217M | 97.9M | 73.3M | ||
| Capital Expenditures | -34.6M | -22.7M | -13.2M | -12.9M | -26.0M | ||
| Sale of Assets | 144K | 151K | 72K | 31K | 216K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -34.6M | -22.7M | -13.2M | 0 | 0 | ||
| Cash from Investing | -34.4M | -22.6M | -13.1M | -12.9M | -25.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.67M | 2.18M | 24K | 0 | 0 | ||
| Net Borrowings | -18.0M | 121M | -208M | 0 | 0 | ||
| Other Financing Cash Flows | 3.15M | 1.22M | 7K | 0 | 0 | ||
| Cash From Financing | -7.20M | 124M | -208M | -68.7M | -355K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 335K | -4.29M | -4.46M | 16.3M | 47.2M | ||
| ||||||