| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.4M | -2.32M | 2.16M | 31.9M | 2.51M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -447K | -1.10M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 262M | -470M | 0 | 0 | 0 | ||
| Cash From Operations | 247M | -473M | 7.26M | 7.12M | 7.63M | ||
| Capital Expenditures | 0 | -1K | 4K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -190M | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 710M | 0 | 0 | 0 | ||
| Cash from Investing | 0 | 520M | -438M | -1.52M | 10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -252M | -51.8M | 0 | 0 | 0 | ||
| Cash From Financing | -252M | -51.8M | 465M | -22.9M | -8.35M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.96M | -4.71M | 34.1M | -17.3M | 9.96M | ||
| ||||||