| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.8M | -8.22M | 30.3M | 39.3M | 38.5M | ||
| Depreciation | 25.0M | -8.02M | -44.0M | -22.3M | 74.0M | ||
| Amortization | 0 | 30.8M | -30.8M | 0 | 0 | ||
| Deferred Taxes | 0 | -3.20M | 3.20M | 0 | 0 | ||
| Change In Working Capital | -11.0M | 21.3M | 46.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.25M | 45.7M | -54.6M | 0 | 0 | ||
| Cash From Operations | 46.1M | 78.3M | -185M | 105M | 97.5M | ||
| Capital Expenditures | -25.9M | -18.7M | 66.1M | -20.1M | -17.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -959K | -34.9M | 52.6M | -33.4M | -2.13M | ||
| Investments | -29.6M | 63.7M | -1.11M | 0 | 0 | ||
| Other Investing Activities | 808K | -93.0M | 94.2M | 0 | 0 | ||
| Cash from Investing | -29.7M | -64.2M | 133M | -58.1M | -82.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.10M | 2.44M | -12.9M | 0 | 0 | ||
| Net Borrowings | -4.33M | -468K | 9.99M | 0 | 0 | ||
| Other Financing Cash Flows | 967K | -51K | -3.41M | 0 | 0 | ||
| Cash From Financing | 733K | 1.92M | -8.37M | 293M | 1.16M | ||
| Foreign Exchange Effect | -7.15M | -5.13M | 5.57M | 18K | 4.65M | ||
| Net Change in Cash | 9.98M | 10.9M | -54.4M | 341M | 20.7M | ||
| ||||||