| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.99M | 10.1M | -9.29M | -8.68M | -10.6M | ||
| Depreciation | 407K | 463K | 410K | 413K | 394K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.14M | -16.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.53M | 1.35M | 0 | 0 | 0 | ||
| Cash From Operations | -5.92M | -4.54M | -9.06M | -11.7M | -5.13M | ||
| Capital Expenditures | -446K | -72K | -95K | -276K | -140K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -55.6M | -40.2M | 0 | 0 | 0 | ||
| Other Investing Activities | 52.2M | 51.1M | 0 | 0 | 0 | ||
| Cash from Investing | -3.44M | 10.9M | 2.93M | 9.16M | 8.04M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 166K | 26K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 166K | 26K | 90K | 14K | 1.50M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.19M | 6.39M | -6.04M | -2.50M | 4.42M | ||
| ||||||