| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.96M | 906K | 2.68M | 4.94M | 25.9M | ||
| Short Term Investments | 362K | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 319K | 469K | 487K | 718K | 1.12M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 234K | 184K | 154K | 71K | 1.17M | ||
| Deferred Tax Assets | 4.00M | 0 | 0 | 0 | 176K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 6.88M | 1.56M | 3.32M | 5.73M | 28.3M | ||
| Property, Plant & Equipment | 143K | 127K | 3.29M | 99K | 3.81M | ||
| Goodwill & Intangibles | 8.70M | 8.54M | 8.38M | 8.22M | 10.0M | ||
| Other Long-term Assets | 2.65M | 3.11M | 164K | 3.69M | 164K | ||
| Total Long-Term Assets | 11.5M | 11.8M | 11.8M | 12.0M | 14.0M | ||
| Total Assets | 18.4M | 13.3M | 15.2M | 17.7M | 42.3M | ||
| Accounts Payable | 2.02M | 2.94M | 1.42M | 1.91M | 4.53M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 134K | 77K | 19K | 0 | 0 | ||
| Other Current Liabilities | 34.6M | 41.4M | 49.0M | 54.4M | 76.6M | ||
| Total Current Liabilities | 36.8M | 45.3M | 51.2M | 57.1M | 81.9M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 7.47M | 1.63M | 1.63M | 1.63M | 1.63M | ||
| Total Long-term Liabilities | 7.47M | 1.63M | 1.63M | 1.63M | 1.63M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 44.3M | 46.9M | 52.8M | 58.7M | 83.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 19K | 19K | 19K | 21K | 21K | ||
| Additional Paid-In Capital | 58.3M | 58.7M | 59.2M | 70.5M | 73.0M | ||
| Retained Earnings | -84.2M | -92.3M | -96.9M | -112M | -114M | ||
| Treasury Stock | -47K | -47K | -47K | -47K | -47K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -25.9M | -33.6M | -37.7M | -41.0M | -41.2M | ||
| ||||||