| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.67M | -8.04M | -4.62M | -11.2M | -2.60M | ||
| Depreciation | 187K | -464K | 175K | 173K | 222K | ||
| Amortization | 0 | 641K | 0 | 0 | 0 | ||
| Deferred Taxes | -4.00M | 4.00M | 0 | 0 | 0 | ||
| Change In Working Capital | 3.61M | 1.91M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.12M | 942K | 0 | 0 | 0 | ||
| Cash From Operations | -3.20M | -1.02M | 1.85M | -1.98M | 22.4M | ||
| Capital Expenditures | 1.21M | 200 | -87K | -327K | -2.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -375K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.35M | -5K | 0 | 0 | 0 | ||
| Cash from Investing | 1.98M | -5K | -87K | -327K | -2.12M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 12.0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.70M | -57K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.83M | 23K | 0 | 0 | 0 | ||
| Cash From Financing | -134K | -35K | 9K | 4.56M | 672K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.36M | -1.06M | 1.78M | 2.26M | 20.9M | ||
| ||||||