| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 17K | 94K | 6K | 6K | 2K | ||
| Cost of Revenue | -187K | -177K | -175K | -173K | -222K | ||
| Gross Profit | 204K | 271K | 181K | 179K | 224K | ||
| Research & Development | 2.14M | 2.40M | 1.91M | 1.86M | 4.43M | ||
| SG&A | 1.83M | 1.39M | 1.47M | 1.57M | 3.38M | ||
| Amortization & Deprec | 187K | 177K | 175K | 173K | 222K | ||
| Other Expenses | -8K | 0 | -15K | -3.43M | -8K | ||
| Total Operating Expenses | 4.14M | 3.97M | 3.54M | 178K | 8.03M | ||
| Operating Income | -3.94M | -3.70M | -3.36M | 1K | -7.81M | ||
| Other Income | -495K | -596K | -1.26M | -11.2M | 5.03M | ||
| EBIT | -4.43M | -4.30M | -4.62M | -11.2M | -2.78M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | -13K | 0 | 0 | 0 | ||
| Income Before Taxes | -4.43M | -4.28M | -4.62M | -11.2M | -2.78M | ||
| Income Taxes | -1.76M | 3.76M | 0 | 0 | -176K | ||
| Net Income from Continuing Ops | -2.67M | -8.04M | -4.62M | -11.2M | -2.60M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -2.67M | -8.04M | -4.62M | -11.2M | -2.60M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -2.67M | -8.04M | -4.62M | -14.6M | -2.60M | ||
| ||||||