| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -33.1M | -78.7M | -11.2M | -6.53M | -6.23M | ||
| Depreciation | 2.44M | 7.23M | 6.93M | 7.03M | 7.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 19.6M | -11.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -26.3M | -5.24M | 0 | 0 | 0 | ||
| Cash From Operations | -37.4M | -16.5M | -6.75M | -4.07M | 125K | ||
| Capital Expenditures | 1.49M | 1.30M | -10.8M | -965K | -813K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -1.86M | 0 | 0 | 0 | ||
| Other Investing Activities | 1.48M | 3.92M | 0 | 0 | 0 | ||
| Cash from Investing | 1.48M | 2.06M | -10.8M | -973K | 1.66M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 17.0M | 6.37M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -265K | 756K | 0 | 0 | 0 | ||
| Cash From Financing | 16.8M | 7.12M | 13.1M | 1.81M | 1.80M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -19.1M | -7.34M | -4.49M | -3.23M | 3.59M | ||
| ||||||