| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 328K | 50K | 171K | 20K | 88K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 61K | 57K | 62K | 8K | 133K | ||
| Inventories | 406K | 395K | 338K | 275K | 232K | ||
| Pre-paid Expenses | 1.37M | 724K | 313K | 202K | 75K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 2.16M | 1.23M | 884K | 505K | 528K | ||
| Property, Plant & Equipment | 325K | 281K | 236K | 191K | 148K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 537K | 69K | 69K | 69K | 69K | ||
| Total Long-Term Assets | 862K | 629K | 533K | 1.12M | 1.01M | ||
| Total Assets | 3.03M | 1.85M | 1.42M | 1.63M | 1.54M | ||
| Accounts Payable | 2.16M | 1.70M | 2.22M | 2.26M | 1.80M | ||
| Accrued Expenses | 4.84M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.84M | 7.90M | 5.41M | 5.94M | 4.40M | ||
| Other Current Liabilities | 465K | 465K | 465K | 465K | 507K | ||
| Total Current Liabilities | 15.3M | 15.0M | 13.6M | 14.2M | 13.2M | ||
| Long Term Debt | 1.54M | 1.04M | 3.53M | 3.00M | 4.93M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 11K | 9K | 6K | 3K | ||
| Other Long-term Liabilities | 14K | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.56M | 1.05M | 3.54M | 3.01M | 4.93M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 16.9M | 16.1M | 17.1M | 17.2M | 18.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 15K | 16K | 16K | 18K | 20K | ||
| Additional Paid-In Capital | 80.3M | 82.5M | 82.9M | 84.7M | 85.9M | ||
| Retained Earnings | -94.1M | -96.8M | -98.6M | -100M | -103M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | -13.8M | -14.2M | -15.7M | -15.5M | -16.6M | ||
| ||||||