| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 18.3M | 17.2M | 12.5M | 24.0M | 23.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -13.8M | -9.75M | -12.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 21.2M | 24.6M | 32.8M | 0 | 0 | ||
| Cash From Operations | 25.7M | 32.1M | 33.2M | 43.3M | 29.4M | ||
| Capital Expenditures | -69.2M | -48.4M | -38.8M | -45.5M | -23.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 265K | 67K | 0 | 0 | 0 | ||
| Other Investing Activities | -69.8M | -50.6M | -36.3M | 0 | 0 | ||
| Cash from Investing | -69.5M | -50.5M | -36.3M | -77.6M | -23.9M | ||
| Dividends Paid | -26.2M | -28.3M | -28.3M | -31.3M | -31.4M | ||
| Sale / Purchase of Stock | 0 | 156M | 215M | 0 | 0 | ||
| Net Borrowings | -74.7M | 52.2M | -182M | 0 | 0 | ||
| Other Financing Cash Flows | 147M | -160M | -3.92M | 0 | 0 | ||
| Cash From Financing | 45.7M | 20.5M | 1.03M | 45.2M | -3.69M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.97M | 2.09M | -2.03M | 10.9M | 1.78M | ||
| ||||||