| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 48.4M | 120M | 39.0M | 24.1M | 40.4M | ||
| Depreciation | 24.8M | 27.7M | 26.7M | 32.1M | 43.7M | ||
| Amortization | 130K | 130K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -90.0M | 7.80M | 400K | 3.80M | ||
| Change In Working Capital | -8.91M | 28.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -127M | 20.4M | 0 | 0 | 0 | ||
| Cash From Operations | -62.4M | 107M | 47.0M | 97.1M | 89.2M | ||
| Capital Expenditures | -3.75M | -863K | -786K | 786K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -99.6M | -2.29M | 0 | 0 | 0 | ||
| Investments | 7.62M | 2.89M | 0 | 0 | 0 | ||
| Other Investing Activities | 79.2M | -3.13M | 0 | 0 | 0 | ||
| Cash from Investing | -12.8M | -2.53M | -7.04M | -737M | -4.51M | ||
| Dividends Paid | -59.5M | -1K | -59.3M | 59.3M | 0 | ||
| Sale / Purchase of Stock | 0 | -4.30M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -31K | 1K | 0 | 0 | 0 | ||
| Cash From Financing | -59.5M | -4.30M | -59.3M | 394M | -89.2M | ||
| Foreign Exchange Effect | -316K | -1.58M | -452K | 876K | 1.02M | ||
| Net Change in Cash | -135M | 98.5M | -19.9M | -245M | -3.51M | ||
| ||||||