| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.44M | 2.64M | 0 | 2.03M | 2.35M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.8M | 11.0M | 0 | 11.1M | 8.42M | ||
| Inventories | 185M | 188M | 0 | 156M | 159M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 2.25M | 3.47M | ||
| Deferred Tax Assets | 4.60M | 4.58M | 0 | 0 | 0 | ||
| Other Current Assets | 3.95M | 3.48M | 0 | 0 | 0 | ||
| Total Current Assets | 210M | 210M | 0 | 171M | 173M | ||
| Property, Plant & Equipment | 39.3M | 38.5M | 0 | 30.6M | 30.7M | ||
| Goodwill & Intangibles | 13.1M | 13.0M | 0 | 1.07M | 1.08M | ||
| Other Long-term Assets | 695K | 532K | 0 | 3.44M | 3.30M | ||
| Total Long-Term Assets | 85.5M | 86.5M | 0 | 35.1M | 35.1M | ||
| Total Assets | 295M | 296M | 0 | 206M | 208M | ||
| Accounts Payable | 37.9M | 38.5M | 0 | 27.9M | 33.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 127M | 131M | 0 | 89.7M | 91.9M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 176M | 179M | 0 | 124M | 132M | ||
| Long Term Debt | 24.6M | 24.2M | 0 | 43.7M | 47.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.99M | 3.73M | 0 | 3.36M | 3.73M | ||
| Total Long-term Liabilities | 28.6M | 27.9M | 0 | 47.1M | 51.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 204M | 207M | 0 | 171M | 184M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 60.9M | 60.9M | ||
| Additional Paid-In Capital | 76.5M | 76.6M | 0 | 15.7M | 15.7M | ||
| Retained Earnings | 14.7M | 12.6M | 0 | -44.4M | -57.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -352K | 45K | 0 | 2.74M | 4.63M | ||
| Total Shareholder's Equity | 90.9M | 89.3M | 0 | 35.0M | 23.9M | ||
| ||||||