| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-SEP 2009 |
|
| Net Income | -1.88M | -2.08M | -42.7M | -14.4M | 0 | ||
| Depreciation | 1.94M | 1.90M | -3.84M | 7.05M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -830K | -2.00M | 2.83M | 32.9M | 0 | ||
| Change In Working Capital | 442K | -4.38M | 3.94M | 0 | 0 | ||
| Other Non Cash Operating Items | -250K | 25K | 225K | 0 | 0 | ||
| Cash From Operations | -576K | -6.54M | 7.12M | -31K | 0 | ||
| Capital Expenditures | -1.34M | -1.83M | 3.18M | -4.94M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.34M | -1.83M | 3.18M | 0 | 0 | ||
| Cash from Investing | -1.34M | -1.83M | 3.18M | -5.00M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.65M | 6.13M | -9.78M | 0 | 0 | ||
| Other Financing Cash Flows | -460K | 460K | 0 | 0 | 0 | ||
| Cash From Financing | 3.19M | 6.59M | -9.78M | 4.11M | 0 | ||
| Foreign Exchange Effect | 8K | -27K | 19K | -219K | 0 | ||
| Net Change in Cash | 1.27M | -1.81M | 534K | -1.14M | 0 | ||
| ||||||