| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 718K | 1.24M | 1.27M | 1.20M | 885K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.27M | 2.88M | 3.13M | 3.41M | 3.08M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 541K | 419K | 678K | 565K | 445K | ||
| Deferred Tax Assets | 230K | 195K | 252K | 283K | 305K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 4.76M | 4.72M | 5.33M | 5.46M | 4.72M | ||
| Property, Plant & Equipment | 4.25M | 3.89M | 3.53M | 3.19M | 3.16M | ||
| Goodwill & Intangibles | 10.8M | 10.6M | 10.4M | 10.2M | 10.4M | ||
| Other Long-term Assets | 161K | 160K | 152K | 152K | 153K | ||
| Total Long-Term Assets | 15.2M | 14.7M | 14.1M | 13.6M | 13.7M | ||
| Total Assets | 20.0M | 19.4M | 19.4M | 19.0M | 18.4M | ||
| Accounts Payable | 1.68M | 1.55M | 1.56M | 1.73M | 1.88M | ||
| Accrued Expenses | 3.36M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 920K | 920K | 920K | 920K | 920K | ||
| Other Current Liabilities | 403K | 372K | 757K | 447K | 290K | ||
| Total Current Liabilities | 6.36M | 6.02M | 7.04M | 6.95M | 6.81M | ||
| Long Term Debt | 5.65M | 5.99M | 4.58M | 3.85M | 3.22M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 758K | 619K | 620K | 624K | 614K | ||
| Other Long-term Liabilities | 288K | 260K | 243K | 194K | 252K | ||
| Total Long-term Liabilities | 6.70M | 6.87M | 5.44M | 4.67M | 4.08M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.1M | 12.9M | 12.5M | 11.6M | 10.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 6.95M | 0 | 0 | 78K | 102K | ||
| Retained Earnings | 0 | 6.55M | 7.18M | 7.38M | 7.43M | ||
| Treasury Stock | 0 | 0 | -172K | 0 | 0 | ||
| Other Equity | -26K | -43K | -39K | -32K | -28K | ||
| Total Shareholder's Equity | 6.93M | 6.51M | 6.97M | 7.43M | 7.50M | ||
| ||||||