| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 85.8M | 43.7M | 4.90M | 38.3M | 55.4M | ||
| Depreciation | 32.8M | 31.9M | 31.0M | 32.1M | 32.5M | ||
| Amortization | -7.10M | 14.8M | 3.00M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 88.2M | 100M | -328M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.5M | -80.6M | 19.6M | 0 | 0 | ||
| Cash From Operations | 217M | 110M | -270M | 219M | 285M | ||
| Capital Expenditures | -23.8M | -21.2M | -19.8M | -14.7M | -13.7M | ||
| Sale of Assets | 18.6M | -20.2M | 0 | 3.00M | 100K | ||
| Acquisitions | 0 | -25.7M | 0 | -1.40M | 0 | ||
| Investments | 0 | 0 | 166M | 0 | 0 | ||
| Other Investing Activities | -56.3M | 55.1M | -20.0M | 0 | 0 | ||
| Cash from Investing | -37.7M | 9.20M | 146M | 15.2M | -29.0M | ||
| Dividends Paid | -25.4M | -25.3M | -25.3M | -7.30M | -7.30M | ||
| Sale / Purchase of Stock | -2.40M | -200K | 0 | 0 | 0 | ||
| Net Borrowings | -88.1M | 109M | 203M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -246M | 0 | 0 | 0 | ||
| Cash From Financing | -116M | -163M | 178M | -3.20M | -5.50M | ||
| Foreign Exchange Effect | -10.9M | -18.7M | -6.50M | 8.40M | 6.60M | ||
| Net Change in Cash | 52.7M | -62.5M | 47.2M | 239M | 258M | ||
| ||||||