| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.09M | 2.98M | -37K | -4.07M | 4.31M | ||
| Depreciation | 4.25M | 4.06M | 4.72M | 4.47M | 4.86M | ||
| Amortization | 10.1M | 10.1M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.18M | -2.02M | -1.86M | -2.11M | 1.51M | ||
| Change In Working Capital | 44.3M | 5.57M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.66M | 3.73M | 0 | 0 | 0 | ||
| Cash From Operations | 60.3M | 24.4M | 4.39M | 9.47M | 76.0M | ||
| Capital Expenditures | -8.08M | -2.12M | -5.33M | -8.03M | -2.98M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -90K | 0 | 0 | 0 | -91.8M | ||
| Investments | 0 | 1.99M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.64M | -4.11M | 0 | 0 | 0 | ||
| Cash from Investing | -3.73M | -2.12M | -11.9M | -87.6M | -8.60M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.36M | 496K | 0 | 0 | 0 | ||
| Net Borrowings | 677K | 4K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 882K | 204K | 0 | 0 | 0 | ||
| Cash From Financing | 6.92M | 704K | 1.95M | 663K | 6.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 63.5M | 23.0M | -5.58M | -77.5M | 73.4M | ||
| ||||||