| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -340M | -415M | -930M | -164M | -480M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 306M | 517M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 510M | 1.10B | 0 | 0 | 0 | ||
| Cash From Operations | 475M | 1.20B | 556M | 137M | -787M | ||
| Capital Expenditures | -14.6M | -12.3M | -4.48M | -8.41M | -5.43M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.73M | -3.24M | 0 | 0 | 0 | ||
| Cash from Investing | -9.73M | -3.24M | -2.04M | -9.45M | -5.59M | ||
| Dividends Paid | -83.1M | -78.8M | 54.2M | -83.1M | -84.0M | ||
| Sale / Purchase of Stock | 0 | -31.9M | 0 | 0 | 0 | ||
| Net Borrowings | 608M | -587M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -73.3M | -1.13B | 0 | 0 | 0 | ||
| Cash From Financing | 452M | -1.83B | -281M | -119M | 495M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 917M | -631M | 273M | 8.28M | -298M | ||
| ||||||